[GENETEC] YoY Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -321.3%
YoY- -2457.83%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 223,559 97,078 80,332 97,159 101,028 70,627 129,003 9.59%
PBT 62,294 -4,825 -1,322 4,219 5,893 -3,578 8,266 39.99%
Tax -4,158 439 422 1,771 -893 -58 -1,472 18.88%
NP 58,136 -4,386 -900 5,990 5,000 -3,636 6,794 42.99%
-
NP to SH 56,400 -4,246 -166 5,613 3,544 -4,027 4,406 52.91%
-
Tax Rate 6.67% - - -41.98% 15.15% - 17.81% -
Total Cost 165,423 101,464 81,232 91,169 96,028 74,263 122,209 5.17%
-
Net Worth 149,794 74,174 74,862 72,715 63,000 57,676 62,179 15.77%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 149,794 74,174 74,862 72,715 63,000 57,676 62,179 15.77%
NOSH 681,961 45,639 42,361 42,265 39,220 35,168 351,206 11.68%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 26.00% -4.52% -1.12% 6.17% 4.95% -5.15% 5.27% -
ROE 37.65% -5.72% -0.22% 7.72% 5.63% -6.98% 7.09% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 32.83 222.49 189.93 239.17 280.63 200.82 367.22 -33.11%
EPS 8.28 -9.73 -0.39 13.82 9.84 -11.45 12.53 -6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 1.70 1.77 1.79 1.75 1.64 1.77 -29.34%
Adjusted Per Share Value based on latest NOSH - 45,639
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 28.48 12.37 10.23 12.38 12.87 9.00 16.44 9.58%
EPS 7.19 -0.54 -0.02 0.72 0.45 -0.51 0.56 52.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1908 0.0945 0.0954 0.0926 0.0803 0.0735 0.0792 15.77%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.52 4.25 1.17 1.73 1.33 0.85 0.14 -
P/RPS 7.68 1.91 0.62 0.72 0.47 0.42 0.04 140.09%
P/EPS 30.42 -43.67 -298.10 12.52 13.51 -7.42 1.12 73.33%
EY 3.29 -2.29 -0.34 7.99 7.40 -13.47 89.59 -42.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.45 2.50 0.66 0.97 0.76 0.52 0.08 128.62%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 24/06/20 28/05/19 22/05/18 24/05/17 24/05/16 -
Price 2.44 3.79 1.40 1.39 1.40 0.865 1.22 -
P/RPS 7.43 1.70 0.74 0.58 0.50 0.43 0.33 68.00%
P/EPS 29.46 -38.95 -356.70 10.06 14.22 -7.55 9.73 20.26%
EY 3.39 -2.57 -0.28 9.94 7.03 -13.24 10.28 -16.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.09 2.23 0.79 0.78 0.80 0.53 0.69 58.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment