[GENETEC] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -739.48%
YoY- 27.33%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 58,704 13,066 8,321 14,355 29,045 18,287 16,586 23.43%
PBT 14,838 -6,561 -8,738 -5,562 190 -2,007 -85 -
Tax -818 551 534 1,883 -781 -31 -1,358 -8.09%
NP 14,020 -6,010 -8,204 -3,679 -591 -2,038 -1,443 -
-
NP to SH 13,627 -5,685 -7,823 -3,732 -159 -2,129 -1,215 -
-
Tax Rate 5.51% - - - 411.05% - - -
Total Cost 44,684 19,076 16,525 18,034 29,636 20,325 18,029 16.32%
-
Net Worth 149,794 74,174 74,862 72,715 63,000 57,709 62,179 15.77%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 149,794 74,174 74,862 72,715 63,000 57,709 62,179 15.77%
NOSH 681,961 45,639 42,361 42,265 39,220 35,188 351,206 11.68%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 23.88% -46.00% -98.59% -25.63% -2.03% -11.14% -8.70% -
ROE 9.10% -7.66% -10.45% -5.13% -0.25% -3.69% -1.95% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.62 29.95 19.67 35.34 80.68 51.97 47.21 -24.66%
EPS 2.00 -13.03 -18.50 -9.19 -0.44 -6.05 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 1.70 1.77 1.79 1.75 1.64 1.77 -29.34%
Adjusted Per Share Value based on latest NOSH - 45,639
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 7.51 1.67 1.06 1.84 3.72 2.34 2.12 23.45%
EPS 1.74 -0.73 -1.00 -0.48 -0.02 -0.27 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.0949 0.0958 0.093 0.0806 0.0738 0.0796 15.75%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.52 4.25 1.17 1.73 1.33 0.85 0.14 -
P/RPS 29.23 14.19 5.95 4.90 1.65 1.64 0.30 114.43%
P/EPS 125.91 -32.62 -6.33 -18.83 -301.13 -14.05 -4.05 -
EY 0.79 -3.07 -15.81 -5.31 -0.33 -7.12 -24.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.45 2.50 0.66 0.97 0.76 0.52 0.08 128.62%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 24/06/20 28/05/19 22/05/18 24/05/17 24/05/16 -
Price 2.44 3.79 1.40 1.39 1.40 0.865 1.22 -
P/RPS 28.30 12.66 7.12 3.93 1.74 1.66 2.58 49.03%
P/EPS 121.92 -29.09 -7.57 -15.13 -316.98 -14.30 -35.27 -
EY 0.82 -3.44 -13.21 -6.61 -0.32 -6.99 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.09 2.23 0.79 0.78 0.80 0.53 0.69 58.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment