[SCBUILD] YoY Annualized Quarter Result on 31-Jan-2008 [#4]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 14.47%
YoY- -585.07%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 10,707 8,503 9,973 8,557 18,516 14,033 0 -
PBT -2,374 -1,669 -5,842 -7,040 1,676 4,491 0 -
Tax 22 13 -244 401 -310 -481 0 -
NP -2,352 -1,656 -6,086 -6,639 1,366 4,010 0 -
-
NP to SH -2,352 -1,656 -6,086 -6,626 1,366 4,010 0 -
-
Tax Rate - - - - 18.50% 10.71% - -
Total Cost 13,059 10,159 16,059 15,196 17,150 10,023 0 -
-
Net Worth 4,286 6,489 8,157 14,230 20,796 853 0 -
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 4,286 6,489 8,157 14,230 20,796 853 0 -
NOSH 139,638 140,458 140,155 140,063 139,387 3,048 0 -
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin -21.97% -19.48% -61.02% -77.59% 7.38% 28.58% 0.00% -
ROE -54.86% -25.52% -74.61% -46.56% 6.57% 469.75% 0.00% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 7.67 6.05 7.12 6.11 13.28 460.29 0.00 -
EPS -1.68 -1.18 -4.35 -4.73 0.98 131.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0462 0.0582 0.1016 0.1492 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 140,677
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.26 0.21 0.24 0.21 0.45 0.34 0.00 -
EPS -0.06 -0.04 -0.15 -0.16 0.03 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0016 0.002 0.0035 0.0051 0.0002 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 - -
Price 0.07 0.05 0.06 0.06 0.25 1.03 0.00 -
P/RPS 0.91 0.83 0.84 0.98 1.88 0.22 0.00 -
P/EPS -4.16 -4.24 -1.38 -1.27 25.51 0.78 0.00 -
EY -24.06 -23.58 -72.37 -78.85 3.92 127.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.08 1.03 0.59 1.68 3.68 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/03/11 01/04/10 30/03/09 28/03/08 06/04/07 27/03/06 - -
Price 0.06 0.05 0.03 0.06 0.23 0.90 0.00 -
P/RPS 0.78 0.83 0.42 0.98 1.73 0.20 0.00 -
P/EPS -3.56 -4.24 -0.69 -1.27 23.47 0.68 0.00 -
EY -28.07 -23.58 -144.74 -78.85 4.26 146.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.08 0.52 0.59 1.54 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment