[MMSV] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -12.24%
YoY- 168.89%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 23,670 19,302 21,060 22,968 6,484 12,530 13,280 10.10%
PBT 4,214 1,674 586 1,516 -2,186 -1,504 350 51.33%
Tax 12 0 0 -10 0 308 -86 -
NP 4,226 1,674 586 1,506 -2,186 -1,196 264 58.68%
-
NP to SH 4,226 1,674 586 1,506 -2,186 -1,196 264 58.68%
-
Tax Rate -0.28% 0.00% 0.00% 0.66% - - 24.57% -
Total Cost 19,444 17,628 20,474 21,462 8,670 13,726 13,016 6.91%
-
Net Worth 19,504 22,976 0 19,643 22,838 24,243 26,399 -4.91%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 3,300 -
Div Payout % - - - - - - 1,250.00% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 19,504 22,976 0 19,643 22,838 24,243 26,399 -4.91%
NOSH 162,538 164,117 164,736 163,695 163,134 161,621 165,000 -0.25%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 17.85% 8.67% 2.78% 6.56% -33.71% -9.55% 1.99% -
ROE 21.67% 7.29% 0.00% 7.67% -9.57% -4.93% 1.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.56 11.76 12.78 14.03 3.97 7.75 8.05 10.37%
EPS 2.60 1.02 0.36 0.92 1.34 -0.74 0.16 59.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.12 0.14 0.00 0.12 0.14 0.15 0.16 -4.67%
Adjusted Per Share Value based on latest NOSH - 161,999
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.41 9.30 10.15 11.07 3.13 6.04 6.40 10.10%
EPS 2.04 0.81 0.28 0.73 -1.05 -0.58 0.13 58.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.59 -
NAPS 0.094 0.1108 0.00 0.0947 0.1101 0.1169 0.1273 -4.92%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.105 0.11 0.225 0.30 0.18 0.20 0.26 -
P/RPS 0.72 0.94 1.76 2.14 4.53 2.58 3.23 -22.11%
P/EPS 4.04 10.78 63.25 32.61 -13.43 -27.03 162.50 -45.94%
EY 24.76 9.27 1.58 3.07 -7.44 -3.70 0.62 84.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.69 -
P/NAPS 0.88 0.79 0.00 2.50 1.29 1.33 1.63 -9.75%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 24/08/12 18/08/11 26/08/10 26/08/09 29/08/08 28/08/07 -
Price 0.10 0.10 0.235 0.45 0.18 0.25 0.23 -
P/RPS 0.69 0.85 1.84 3.21 4.53 3.22 2.86 -21.08%
P/EPS 3.85 9.80 66.06 48.91 -13.43 -33.78 143.75 -45.27%
EY 26.00 10.20 1.51 2.04 -7.44 -2.96 0.70 82.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.70 -
P/NAPS 0.83 0.71 0.00 3.75 1.29 1.67 1.44 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment