[APPASIA] YoY Annualized Quarter Result on 30-Jun-2012 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 62.07%
YoY- 51.49%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 11,101 9,880 14,713 12,062 6,833 10,400 16,502 -6.14%
PBT -4,068 -13,065 -906 -745 -1,538 -2,234 -3,473 2.56%
Tax -2 30 0 8 18 78 272 -
NP -4,070 -13,034 -906 -737 -1,520 -2,156 -3,201 3.91%
-
NP to SH -4,068 -13,034 -906 -737 -1,520 -2,102 -3,061 4.65%
-
Tax Rate - - - - - - - -
Total Cost 15,171 22,914 15,619 12,799 8,353 12,556 19,703 -4.09%
-
Net Worth 17,382 7,329 17,566 17,595 15,018 16,271 16,739 0.60%
Dividend
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 17,382 7,329 17,566 17,595 15,018 16,271 16,739 0.60%
NOSH 279,908 126,364 125,925 125,681 104,587 104,437 104,363 17.08%
Ratio Analysis
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -36.67% -131.93% -6.16% -6.11% -22.24% -20.73% -19.40% -
ROE -23.40% -177.85% -5.16% -4.19% -10.12% -12.92% -18.29% -
Per Share
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.97 7.82 11.68 9.60 6.53 9.96 15.81 -19.82%
EPS -1.45 -9.41 0.72 -0.59 -1.45 -2.01 -2.93 -10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.058 0.1395 0.14 0.1436 0.1558 0.1604 -14.07%
Adjusted Per Share Value based on latest NOSH - 126,969
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.77 0.68 1.02 0.83 0.47 0.72 1.14 -6.08%
EPS -0.28 -0.90 -0.06 -0.05 -0.11 -0.15 -0.21 4.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.0051 0.0122 0.0122 0.0104 0.0113 0.0116 0.54%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.16 0.315 0.10 0.12 0.27 0.09 0.09 -
P/RPS 4.03 4.03 0.86 1.25 4.13 0.90 0.57 36.71%
P/EPS -11.01 -3.05 -13.89 -20.45 -18.58 -4.47 -3.07 22.65%
EY -9.08 -32.75 -7.20 -4.89 -5.38 -22.37 -32.59 -18.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 5.43 0.72 0.86 1.88 0.58 0.56 27.66%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/11/15 25/11/14 28/08/13 29/08/12 12/08/11 26/08/10 25/08/09 -
Price 0.155 0.31 0.11 0.11 0.21 0.08 0.08 -
P/RPS 3.91 3.96 0.94 1.15 3.21 0.80 0.51 38.49%
P/EPS -10.67 -3.01 -15.28 -18.75 -14.45 -3.97 -2.73 24.35%
EY -9.38 -33.27 -6.55 -5.33 -6.92 -25.17 -36.67 -19.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 5.34 0.79 0.79 1.46 0.51 0.50 29.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment