[APPASIA] YoY TTM Result on 30-Jun-2012 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 89.91%
YoY- 96.54%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 10,602 12,651 17,108 12,278 7,683 12,003 14,817 -5.21%
PBT -5,483 -10,625 36 -15 -1,460 -575 -2,373 14.32%
Tax 111 23 -91 -29 223 40 124 -1.75%
NP -5,372 -10,602 -55 -44 -1,237 -535 -2,249 14.93%
-
NP to SH -5,370 -10,602 -55 -44 -1,271 -480 -2,117 16.04%
-
Tax Rate - - 252.78% - - - - -
Total Cost 15,974 23,253 17,163 12,322 8,920 12,538 17,066 -1.05%
-
Net Worth 17,496 8,016 17,577 17,775 12,924 16,915 16,663 0.78%
Dividend
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 17,496 8,016 17,577 17,775 12,924 16,915 16,663 0.78%
NOSH 281,749 138,214 125,999 126,969 90,000 108,571 103,888 17.29%
Ratio Analysis
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -50.67% -83.80% -0.32% -0.36% -16.10% -4.46% -15.18% -
ROE -30.69% -132.25% -0.31% -0.25% -9.83% -2.84% -12.70% -
Per Share
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.76 9.15 13.58 9.67 8.54 11.06 14.26 -19.19%
EPS -1.91 -7.67 -0.04 -0.03 -1.41 -0.44 -2.04 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.058 0.1395 0.14 0.1436 0.1558 0.1604 -14.07%
Adjusted Per Share Value based on latest NOSH - 126,969
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.77 0.92 1.24 0.89 0.56 0.87 1.07 -5.12%
EPS -0.39 -0.77 0.00 0.00 -0.09 -0.03 -0.15 16.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.0058 0.0128 0.0129 0.0094 0.0123 0.0121 0.77%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.16 0.315 0.10 0.12 0.27 0.09 0.09 -
P/RPS 4.25 3.44 0.74 1.24 3.16 0.81 0.63 35.68%
P/EPS -8.39 -4.11 -229.09 -346.28 -19.12 -20.36 -4.42 10.78%
EY -11.91 -24.35 -0.44 -0.29 -5.23 -4.91 -22.64 -9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 5.43 0.72 0.86 1.88 0.58 0.56 27.66%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/11/15 25/11/14 28/08/13 29/08/12 12/08/11 26/08/10 25/08/09 -
Price 0.155 0.31 0.11 0.11 0.21 0.08 0.08 -
P/RPS 4.12 3.39 0.81 1.14 2.46 0.72 0.56 37.58%
P/EPS -8.13 -4.04 -252.00 -317.42 -14.87 -18.10 -3.93 12.32%
EY -12.30 -24.74 -0.40 -0.32 -6.72 -5.53 -25.47 -10.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 5.34 0.79 0.79 1.46 0.51 0.50 29.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment