[PRIVA] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 73.03%
YoY- -3.55%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 40,012 25,996 0 552 224 708 123.99%
PBT 4,392 300 -224 -4,196 -4,052 -2,820 -
Tax -724 0 0 0 0 0 -
NP 3,668 300 -224 -4,196 -4,052 -2,820 -
-
NP to SH 3,404 160 -224 -4,196 -4,052 -2,820 -
-
Tax Rate 16.48% 0.00% - - - - -
Total Cost 36,344 25,696 224 4,748 4,276 3,528 59.39%
-
Net Worth 0 40,000 0 10,642 25,702 15,749 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 0 40,000 0 10,642 25,702 15,749 -
NOSH 504,705 400,000 100,243 152,028 151,194 75,000 46.38%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.17% 1.15% 0.00% -760.14% -1,808.93% -398.31% -
ROE 0.00% 0.40% 0.00% -39.43% -15.76% -17.90% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.93 6.50 0.00 0.36 0.15 0.94 53.15%
EPS 0.64 0.04 0.00 -2.76 -2.68 3.76 -29.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.10 0.00 0.07 0.17 0.21 -
Adjusted Per Share Value based on latest NOSH - 152,028
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.38 4.15 0.00 0.09 0.04 0.11 125.16%
EPS 0.54 0.03 -0.04 -0.67 -0.65 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0638 0.00 0.017 0.041 0.0251 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.08 0.08 0.06 0.07 0.20 0.00 -
P/RPS 1.01 1.23 0.00 19.28 134.99 0.00 -
P/EPS 11.86 200.00 -26.85 -2.54 -7.46 0.00 -
EY 8.43 0.50 -3.72 -39.43 -13.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.00 1.00 1.18 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 26/05/11 26/05/10 - 23/05/08 17/05/07 26/05/06 -
Price 0.09 0.07 0.00 0.08 0.19 0.47 -
P/RPS 1.14 1.08 0.00 22.03 128.24 49.79 -52.99%
P/EPS 13.34 175.00 0.00 -2.90 -7.09 -12.50 -
EY 7.49 0.57 0.00 -34.50 -14.11 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.00 1.14 1.12 2.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment