[TDEX] YoY Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ--%
YoY- 244.24%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 8,367 17,303 12,413 7,782 3,068 19.98%
PBT -31,192 8,401 6,616 5,081 1,687 -
Tax -47 14 -42 0 -4 56.42%
NP -31,239 8,415 6,574 5,081 1,683 -
-
NP to SH -31,239 8,415 6,574 5,081 1,476 -
-
Tax Rate - -0.17% 0.63% 0.00% 0.24% -
Total Cost 39,606 8,888 5,839 2,701 1,385 83.84%
-
Net Worth 16,731 30,359 25,986 12,260 3,064 36.10%
Dividend
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 16,731 30,359 25,986 12,260 3,064 36.10%
NOSH 209,148 135,656 77,432 57,025 24,356 47.76%
Ratio Analysis
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -373.36% 48.63% 52.96% 65.29% 54.86% -
ROE -186.70% 27.72% 25.30% 41.44% 48.17% -
Per Share
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.00 12.76 16.03 13.65 12.60 -18.80%
EPS -15.01 4.80 8.49 8.91 6.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.2238 0.3356 0.215 0.1258 -7.89%
Adjusted Per Share Value based on latest NOSH - 57,014
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.99 2.05 1.47 0.92 0.36 20.16%
EPS -3.71 1.00 0.78 0.60 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.036 0.0308 0.0145 0.0036 36.28%
Price Multiplier on Financial Quarter End Date
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/12/10 30/06/08 29/06/07 - - -
Price 0.16 0.25 0.50 0.00 0.00 -
P/RPS 4.00 1.96 3.12 0.00 0.00 -
P/EPS -1.07 4.03 5.89 0.00 0.00 -
EY -93.35 24.81 16.98 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.12 1.49 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/02/11 25/08/08 28/08/07 18/08/06 - -
Price 0.14 0.26 0.52 0.00 0.00 -
P/RPS 3.50 2.04 3.24 0.00 0.00 -
P/EPS -0.94 4.19 6.12 0.00 0.00 -
EY -106.69 23.86 16.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.16 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment