[TDEX] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 12,301 8,935 6,199 3,798 0 -
PBT 7,132 5,018 3,685 2,661 0 -
Tax -2 3 11 13 0 -
NP 7,130 5,021 3,696 2,674 0 -
-
NP to SH 7,130 5,021 3,696 2,674 0 -
-
Tax Rate 0.03% -0.06% -0.30% -0.49% - -
Total Cost 5,171 3,914 2,503 1,124 0 -
-
Net Worth 24,408 22,269 18,249 12,258 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 24,408 22,269 18,249 12,258 0 -
NOSH 79,924 79,819 69,523 57,014 0 -
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 57.96% 56.19% 59.62% 70.41% 0.00% -
ROE 29.21% 22.55% 20.25% 21.81% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.39 11.19 8.92 6.66 0.00 -
EPS 8.92 6.29 5.32 4.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3054 0.279 0.2625 0.215 0.00 -
Adjusted Per Share Value based on latest NOSH - 57,014
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.46 1.06 0.74 0.45 0.00 -
EPS 0.85 0.60 0.44 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0264 0.0216 0.0145 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/03/07 29/12/06 29/09/06 - - -
Price 0.50 0.59 0.43 0.00 0.00 -
P/RPS 3.25 5.27 4.82 0.00 0.00 -
P/EPS 5.60 9.38 8.09 0.00 0.00 -
EY 17.84 10.66 12.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.11 1.64 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/05/07 - - - - -
Price 0.53 0.00 0.00 0.00 0.00 -
P/RPS 3.44 0.00 0.00 0.00 0.00 -
P/EPS 5.94 0.00 0.00 0.00 0.00 -
EY 16.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment