[MYEG] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[MYEG] MY E.G. SERVICES BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 26.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYEG's Result
MYEG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 59,994 51,614 42,316 24,102 0 -
PBT 20,202 17,556 14,274 6,410 0 -
Tax -168 -154 -54 -34 0 -
NP 20,034 17,401 14,220 6,376 0 -
-
NP to SH 20,061 17,433 14,221 6,349 0 -
-
Tax Rate 0.83% 0.88% 0.38% 0.53% - -
Total Cost 39,960 34,213 28,096 17,726 0 -
-
Net Worth 81,850 70,129 0 29,221 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 4,012 10,856 4,989 - - -
Div Payout % 20.00% 62.27% 35.09% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 81,850 70,129 0 29,221 0 -
NOSH 601,840 594,318 187,122 108,227 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 33.39% 33.71% 33.60% 26.45% 0.00% -
ROE 24.51% 24.86% 0.00% 21.73% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 9.97 8.68 22.61 22.27 0.00 -
EPS 3.33 2.93 2.40 5.87 0.00 -
DPS 0.67 1.83 2.67 0.00 0.00 -
NAPS 0.136 0.118 0.00 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 107,476
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.79 0.68 0.55 0.32 0.00 -
EPS 0.26 0.23 0.19 0.08 0.00 -
DPS 0.05 0.14 0.07 0.00 0.00 -
NAPS 0.0107 0.0092 0.00 0.0038 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.44 0.44 0.16 1.78 0.00 -
P/RPS 4.41 5.07 0.71 7.99 0.00 -
P/EPS 13.20 15.00 2.11 30.34 0.00 -
EY 7.58 6.67 47.50 3.30 0.00 -
DY 1.52 4.15 16.67 0.00 0.00 -
P/NAPS 3.24 3.73 0.00 6.59 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 27/05/10 28/05/09 23/05/08 25/05/07 - -
Price 0.57 0.43 0.95 1.75 0.00 -
P/RPS 5.72 4.95 4.20 7.86 0.00 -
P/EPS 17.10 14.66 12.50 29.83 0.00 -
EY 5.85 6.82 8.00 3.35 0.00 -
DY 1.17 4.25 2.81 0.00 0.00 -
P/NAPS 4.19 3.64 0.00 6.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment