[INNITY] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 29,276 19,688 10,954 3,012 0 -
PBT 486 70 -2,446 128 0 -
Tax -52 0 0 0 0 -
NP 434 70 -2,446 128 0 -
-
NP to SH 418 36 -2,264 160 0 -
-
Tax Rate 10.70% 0.00% - 0.00% - -
Total Cost 28,842 19,618 13,400 2,884 0 -
-
Net Worth 14,076 20,087 1,445,186 227,818 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 14,076 20,087 1,445,186 227,818 0 -
NOSH 122,941 180,000 125,777 18,181 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.48% 0.36% -22.33% 4.25% 0.00% -
ROE 2.97% 0.18% -0.16% 0.07% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 23.81 10.94 8.71 16.57 0.00 -
EPS 0.34 0.02 -1.80 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1116 11.49 12.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,181
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 21.00 14.12 7.86 2.16 0.00 -
EPS 0.30 0.03 -1.62 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.1441 10.3669 1.6342 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.13 0.14 0.20 0.26 0.00 -
P/RPS 0.55 1.28 2.30 1.57 0.00 -
P/EPS 38.24 700.00 -11.11 29.55 0.00 -
EY 2.62 0.14 -9.00 3.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.25 0.02 0.02 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 18/08/11 19/08/10 19/08/09 21/08/08 - -
Price 0.14 0.14 0.20 0.25 0.00 -
P/RPS 0.59 1.28 2.30 1.51 0.00 -
P/EPS 41.18 700.00 -11.11 28.41 0.00 -
EY 2.43 0.14 -9.00 3.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.25 0.02 0.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment