[FINTEC] YoY Annualized Quarter Result on 31-Jan-2015 [#4]

Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ--%
YoY- -865.89%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 5,354 9,518 53,233 51,341 3,700 2,313 5,517 -0.57%
PBT 2,122 -28,828 -3,960 -6,359 -709 -4,317 -18,351 -
Tax 0 0 0 0 -1 -86 -92 -
NP 2,122 -28,828 -3,960 -6,359 -710 -4,403 -18,443 -
-
NP to SH 2,146 -27,432 -3,774 -6,230 -645 -4,394 -19,950 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 3,232 38,346 57,193 57,700 4,410 6,716 23,960 -32.13%
-
Net Worth 46,431 39,893 56,006 74,865 22,534 20,288 23,545 14.04%
Dividend
31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 46,431 39,893 56,006 74,865 22,534 20,288 23,545 14.04%
NOSH 975,454 865,362 767,500 1,055,932 403,125 382,086 365,606 20.91%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 39.63% -302.88% -7.44% -12.39% -19.19% -190.36% -334.29% -
ROE 4.62% -68.76% -6.74% -8.32% -2.86% -21.66% -84.73% -
Per Share
31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 0.55 1.10 7.05 4.86 0.92 0.61 1.51 -17.75%
EPS 0.22 -3.17 -0.50 -0.59 -0.16 -1.15 -5.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.0461 0.0742 0.0709 0.0559 0.0531 0.0644 -5.68%
Adjusted Per Share Value based on latest NOSH - 1,059,999
31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 2.63 4.68 26.19 25.26 1.82 1.14 2.71 -0.57%
EPS 1.06 -13.50 -1.86 -3.06 -0.32 -2.16 -9.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2284 0.1963 0.2755 0.3683 0.1109 0.0998 0.1158 14.04%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 31/03/17 31/03/16 31/03/15 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.055 0.045 0.10 0.245 0.115 0.07 0.06 -
P/RPS 10.02 4.09 0.00 5.04 12.53 11.56 3.98 19.56%
P/EPS 25.00 -1.42 0.00 -41.53 -71.88 -6.09 -1.10 -
EY 4.00 -70.44 0.00 -2.41 -1.39 -16.43 -90.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.98 1.35 3.46 2.06 1.32 0.93 4.36%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 22/05/17 30/05/16 29/05/15 31/03/15 28/03/14 28/03/13 29/03/12 -
Price 0.07 0.04 0.075 0.10 0.07 0.065 0.08 -
P/RPS 12.75 3.64 0.00 2.06 7.63 10.74 5.30 18.51%
P/EPS 31.82 -1.26 0.00 -16.95 -43.75 -5.65 -1.47 -
EY 3.14 -79.25 0.00 -5.90 -2.29 -17.69 -68.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.87 1.01 1.41 1.25 1.22 1.24 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment