[DGB] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -35.29%
YoY- -796.88%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Revenue 57,804 60,014 25,400 21,444 9,206 8,642 3,451 56.92%
PBT -17,240 -11,470 -32,134 -40,888 -3,712 -10,496 975 -
Tax -44 2,948 0 0 0 -8 0 -
NP -17,284 -8,522 -32,134 -40,888 -3,712 -10,504 975 -
-
NP to SH -13,454 -9,522 -24,008 -33,292 -3,712 -10,504 787 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 75,088 68,536 57,534 62,332 12,918 19,146 2,476 72.54%
-
Net Worth 1,327 145,609 330,577 180,021 50,401 45,370 48,094 -43.67%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Net Worth 1,327 145,609 330,577 180,021 50,401 45,370 48,094 -43.67%
NOSH 254,243 1,882,433 1,699,706 1,351,607 1,166,388 756,171 669,479 -14.34%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
NP Margin -29.90% -14.20% -126.51% -190.67% -40.32% -121.54% 28.25% -
ROE -1,013.74% -6.54% -7.26% -18.49% -7.36% -23.15% 1.64% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
RPS 29.62 3.30 1.54 1.88 1.10 1.14 0.65 84.15%
EPS -6.90 -0.70 -1.52 -2.92 -0.44 -1.39 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0068 0.08 0.20 0.158 0.06 0.06 0.09 -33.83%
Adjusted Per Share Value based on latest NOSH - 1,351,607
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
RPS 22.74 23.60 9.99 8.43 3.62 3.40 1.36 56.88%
EPS -5.29 -3.75 -9.44 -13.09 -1.46 -4.13 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.5727 1.3002 0.7081 0.1982 0.1785 0.1892 -43.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 -
Price 0.105 0.005 0.02 0.055 0.02 0.11 0.125 -
P/RPS 0.35 0.15 1.30 2.92 1.82 9.62 19.36 -47.35%
P/EPS -1.52 -0.96 -1.38 -1.88 -4.53 -7.92 84.88 -
EY -65.65 -104.63 -72.62 -53.13 -22.09 -12.63 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.44 0.06 0.10 0.35 0.33 1.83 1.39 46.95%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Date 29/08/24 30/08/23 30/08/22 30/08/21 26/08/20 28/08/19 23/05/18 -
Price 0.09 0.005 0.015 0.04 0.06 0.105 0.11 -
P/RPS 0.30 0.15 0.98 2.13 5.47 9.19 17.03 -47.57%
P/EPS -1.31 -0.96 -1.03 -1.37 -13.58 -7.56 74.69 -
EY -76.59 -104.63 -96.83 -73.05 -7.36 -13.23 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.24 0.06 0.07 0.25 1.00 1.75 1.22 46.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment