[DGB] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -6.5%
YoY- 65.88%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Revenue 57,532 30,816 20,060 8,650 6,713 3,216 10,464 28.72%
PBT -13,849 -36,348 -41,138 -5,897 -11,771 226 614 -
Tax 2,528 0 541 0 98 0 0 -
NP -11,321 -36,348 -40,597 -5,897 -11,673 226 614 -
-
NP to SH -10,141 -29,726 -33,018 -5,742 -11,673 65 612 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 68,853 67,164 60,657 14,547 18,386 2,990 9,849 33.38%
-
Net Worth 131,770 308,079 182,130 51,204 45,370 79,408 39,119 19.70%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Net Worth 131,770 308,079 182,130 51,204 45,370 79,408 39,119 19.70%
NOSH 188,243 1,785,733 1,621,928 1,602,304 756,171 756,171 489,000 -13.18%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
NP Margin -19.68% -117.95% -202.38% -68.17% -173.89% 7.03% 5.87% -
ROE -7.70% -9.65% -18.13% -11.22% -25.73% 0.08% 1.56% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
RPS 3.06 1.80 1.62 0.84 0.89 0.45 2.14 5.44%
EPS -0.71 -1.75 -2.67 -0.56 -1.54 0.01 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.18 0.147 0.05 0.06 0.11 0.08 -1.95%
Adjusted Per Share Value based on latest NOSH - 188,243
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
RPS 22.63 12.12 7.89 3.40 2.64 1.27 4.12 28.70%
EPS -3.99 -11.69 -12.99 -2.26 -4.59 0.03 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5183 1.2118 0.7164 0.2014 0.1785 0.3123 0.1539 19.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 30/12/16 -
Price 0.145 0.015 0.05 0.025 0.095 0.145 0.04 -
P/RPS 4.74 0.83 3.09 2.96 10.70 32.54 1.87 14.77%
P/EPS -26.91 -0.86 -1.88 -4.46 -6.15 1,606.87 31.96 -
EY -3.72 -115.79 -53.30 -22.43 -16.25 0.06 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.08 0.34 0.50 1.58 1.32 0.50 23.42%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 CAGR
Date 30/11/23 30/11/22 30/11/21 04/12/20 29/11/19 24/08/18 23/02/17 -
Price 0.105 0.02 0.035 0.345 0.17 0.17 0.035 -
P/RPS 3.44 1.11 2.16 40.84 19.15 38.15 1.64 11.59%
P/EPS -19.49 -1.15 -1.31 -61.52 -11.01 1,883.92 27.97 -
EY -5.13 -86.84 -76.14 -1.63 -9.08 0.05 3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.11 0.24 6.90 2.83 1.55 0.44 19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment