[OVERSEA] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 91.38%
YoY- -124.32%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 61,454 61,970 63,840 61,630 66,312 67,234 68,874 -1.88%
PBT 1,222 294 2,442 -428 3,284 5,196 -1,016 -
Tax -1,034 -852 -446 -236 -652 -882 -220 29.40%
NP 188 -558 1,996 -664 2,632 4,314 -1,236 -
-
NP to SH 188 -500 1,996 -664 2,730 4,400 -1,152 -
-
Tax Rate 84.62% 289.80% 18.26% - 19.85% 16.97% - -
Total Cost 61,266 62,528 61,844 62,294 63,680 62,920 70,110 -2.22%
-
Net Worth 58,203 62,977 65,069 47,428 51,187 51,333 52,800 1.63%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - 1,422 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 58,203 62,977 65,069 47,428 51,187 51,333 52,800 1.63%
NOSH 246,415 246,415 246,415 237,142 243,749 244,444 240,000 0.44%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.31% -0.90% 3.13% -1.08% 3.97% 6.42% -1.79% -
ROE 0.32% -0.79% 3.07% -1.40% 5.33% 8.57% -2.18% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.34 25.58 26.49 25.99 27.20 27.50 28.70 -2.05%
EPS 0.08 -0.20 0.82 -0.28 1.12 1.80 -0.48 -
DPS 0.00 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.24 0.26 0.27 0.20 0.21 0.21 0.22 1.46%
Adjusted Per Share Value based on latest NOSH - 241,515
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.94 2.96 3.05 2.94 3.17 3.21 3.29 -1.85%
EPS 0.01 -0.02 0.10 -0.03 0.13 0.21 -0.06 -
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0278 0.0301 0.0311 0.0227 0.0245 0.0245 0.0252 1.64%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.19 0.205 0.18 0.155 0.215 0.11 0.125 -
P/RPS 0.75 0.80 0.68 0.60 0.79 0.40 0.44 9.29%
P/EPS 245.09 -99.31 21.73 -55.36 19.20 6.11 -26.04 -
EY 0.41 -1.01 4.60 -1.81 5.21 16.36 -3.84 -
DY 0.00 0.00 0.00 3.87 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.67 0.78 1.02 0.52 0.57 5.58%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 29/11/17 30/11/16 23/11/15 18/11/14 20/11/13 26/11/12 -
Price 0.125 0.205 0.17 0.16 0.21 0.125 0.115 -
P/RPS 0.49 0.80 0.64 0.62 0.77 0.45 0.40 3.43%
P/EPS 161.25 -99.31 20.53 -57.14 18.75 6.94 -23.96 -
EY 0.62 -1.01 4.87 -1.75 5.33 14.40 -4.17 -
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.52 0.79 0.63 0.80 1.00 0.60 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment