[OVERSEA] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 82.76%
YoY- -124.32%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 30,727 30,985 31,920 30,815 33,156 33,617 34,437 -1.88%
PBT 611 147 1,221 -214 1,642 2,598 -508 -
Tax -517 -426 -223 -118 -326 -441 -110 29.40%
NP 94 -279 998 -332 1,316 2,157 -618 -
-
NP to SH 94 -250 998 -332 1,365 2,200 -576 -
-
Tax Rate 84.62% 289.80% 18.26% - 19.85% 16.97% - -
Total Cost 30,633 31,264 30,922 31,147 31,840 31,460 35,055 -2.22%
-
Net Worth 58,203 62,977 65,069 47,428 51,187 51,333 52,800 1.63%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - 711 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 58,203 62,977 65,069 47,428 51,187 51,333 52,800 1.63%
NOSH 246,415 246,415 246,415 237,142 243,749 244,444 240,000 0.44%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.31% -0.90% 3.13% -1.08% 3.97% 6.42% -1.79% -
ROE 0.16% -0.40% 1.53% -0.70% 2.67% 4.29% -1.09% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.67 12.79 13.24 12.99 13.60 13.75 14.35 -2.05%
EPS 0.04 -0.10 0.41 -0.14 0.56 0.90 -0.24 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.24 0.26 0.27 0.20 0.21 0.21 0.22 1.46%
Adjusted Per Share Value based on latest NOSH - 241,515
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.35 1.36 1.40 1.35 1.45 1.48 1.51 -1.84%
EPS 0.00 -0.01 0.04 -0.01 0.06 0.10 -0.03 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.0255 0.0276 0.0286 0.0208 0.0225 0.0225 0.0232 1.58%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.19 0.205 0.18 0.155 0.215 0.11 0.125 -
P/RPS 1.50 1.60 1.36 1.19 1.58 0.80 0.87 9.49%
P/EPS 490.19 -198.62 43.47 -110.71 38.39 12.22 -52.08 -
EY 0.20 -0.50 2.30 -0.90 2.60 8.18 -1.92 -
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.67 0.78 1.02 0.52 0.57 5.58%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 29/11/17 30/11/16 23/11/15 18/11/14 20/11/13 26/11/12 -
Price 0.125 0.205 0.17 0.16 0.21 0.125 0.115 -
P/RPS 0.99 1.60 1.28 1.23 1.54 0.91 0.80 3.61%
P/EPS 322.49 -198.62 41.05 -114.29 37.50 13.89 -47.92 -
EY 0.31 -0.50 2.44 -0.88 2.67 7.20 -2.09 -
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 0.52 0.79 0.63 0.80 1.00 0.60 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment