[SCC] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -77.51%
YoY- -50.69%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 56,008 42,856 54,816 52,908 56,300 58,184 66,640 -2.85%
PBT 3,756 -264 3,092 3,008 4,676 5,768 8,816 -13.24%
Tax -1,264 -588 -1,376 -1,428 -1,472 -2,112 -2,636 -11.52%
NP 2,492 -852 1,716 1,580 3,204 3,656 6,180 -14.04%
-
NP to SH 2,492 -852 1,716 1,580 3,204 3,656 6,180 -14.04%
-
Tax Rate 33.65% - 44.50% 47.47% 31.48% 36.62% 29.90% -
Total Cost 53,516 43,708 53,100 51,328 53,096 54,528 60,460 -2.01%
-
Net Worth 45,552 44,352 43,449 42,828 40,936 39,448 37,662 3.21%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - 9,598 9,598 8,555 8,559 -
Div Payout % - - - 607.53% 299.59% 234.00% 138.50% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 45,552 44,352 43,449 42,828 40,936 39,448 37,662 3.21%
NOSH 141,160 141,160 141,160 141,160 141,160 42,776 42,797 21.99%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.45% -1.99% 3.13% 2.99% 5.69% 6.28% 9.27% -
ROE 5.47% -1.92% 3.95% 3.69% 7.83% 9.27% 16.41% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 39.68 30.36 38.83 37.48 39.88 136.02 155.71 -20.36%
EPS 1.76 -0.60 1.20 1.12 2.28 8.56 14.44 -29.57%
DPS 0.00 0.00 0.00 6.80 6.80 20.00 20.00 -
NAPS 0.3227 0.3142 0.3078 0.3034 0.29 0.9222 0.88 -15.39%
Adjusted Per Share Value based on latest NOSH - 141,160
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 39.68 30.36 38.83 37.48 39.88 41.22 47.21 -2.85%
EPS 1.76 -0.60 1.20 1.12 2.28 2.59 4.38 -14.09%
DPS 0.00 0.00 0.00 6.80 6.80 6.06 6.06 -
NAPS 0.3227 0.3142 0.3078 0.3034 0.29 0.2795 0.2668 3.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.34 0.39 0.385 0.515 0.50 1.78 1.80 -
P/RPS 0.86 1.28 0.99 1.37 1.25 1.31 1.16 -4.86%
P/EPS 19.26 -64.62 31.67 46.01 22.03 20.83 12.47 7.51%
EY 5.19 -1.55 3.16 2.17 4.54 4.80 8.02 -6.99%
DY 0.00 0.00 0.00 13.20 13.60 11.24 11.11 -
P/NAPS 1.05 1.24 1.25 1.70 1.72 1.93 2.05 -10.54%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 27/05/21 28/05/20 28/05/19 28/05/18 29/05/17 26/05/16 -
Price 0.36 0.39 0.40 0.525 0.495 2.20 2.07 -
P/RPS 0.91 1.28 1.03 1.40 1.24 1.62 1.33 -6.12%
P/EPS 20.39 -64.62 32.90 46.90 21.81 25.74 14.34 6.03%
EY 4.90 -1.55 3.04 2.13 4.59 3.88 6.98 -5.72%
DY 0.00 0.00 0.00 12.95 13.74 9.09 9.66 -
P/NAPS 1.12 1.24 1.30 1.73 1.71 2.39 2.35 -11.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment