[HEXIND] YoY Annualized Quarter Result on 28-Feb-2015 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- -43.38%
YoY- 297.41%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 33,404 38,514 38,514 63,936 56,716 0 -
PBT 1,386 3,874 3,874 13,534 5,198 0 -
Tax -496 -1,238 -1,238 -3,424 -2,654 0 -
NP 890 2,636 2,636 10,110 2,544 0 -
-
NP to SH 890 2,636 2,636 10,110 2,544 0 -
-
Tax Rate 35.79% 31.96% 31.96% 25.30% 51.06% - -
Total Cost 32,514 35,878 35,878 53,826 54,172 0 -
-
Net Worth 63,154 0 63,675 62,755 29,953 0 -
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 63,154 0 63,675 62,755 29,953 0 -
NOSH 412,235 411,875 411,875 410,975 205,161 0 -
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 2.66% 6.84% 6.84% 15.81% 4.49% 0.00% -
ROE 1.41% 0.00% 4.14% 16.11% 8.49% 0.00% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 8.10 9.35 9.35 15.56 27.64 0.00 -
EPS 0.22 0.64 0.64 2.46 1.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1532 0.00 0.1546 0.1527 0.146 0.00 -
Adjusted Per Share Value based on latest NOSH - 422,142
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 1.22 1.40 1.40 2.33 2.06 0.00 -
EPS 0.03 0.10 0.10 0.37 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.00 0.0232 0.0228 0.0109 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 - -
Price 0.165 0.22 0.225 0.26 0.26 0.00 -
P/RPS 2.04 2.35 2.41 1.67 0.94 0.00 -
P/EPS 76.43 34.38 35.16 10.57 20.97 0.00 -
EY 1.31 2.91 2.84 9.46 4.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 1.46 1.70 1.78 0.00 -
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/17 - 28/04/16 23/04/15 21/04/14 - -
Price 0.26 0.00 0.205 0.30 0.23 0.00 -
P/RPS 3.21 0.00 2.19 1.93 0.83 0.00 -
P/EPS 120.43 0.00 32.03 12.20 18.55 0.00 -
EY 0.83 0.00 3.12 8.20 5.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 1.33 1.96 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment