[HEXIND] YoY Annualized Quarter Result on 28-Feb-2018 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
17-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -73.2%
YoY- 100.45%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Revenue 115,566 109,582 113,352 36,776 33,404 38,514 38,514 24.54%
PBT -814 -6,072 2,106 2,734 1,386 3,874 3,874 -
Tax 2,312 -8 -804 -950 -496 -1,238 -1,238 -
NP 1,498 -6,080 1,302 1,784 890 2,636 2,636 -10.67%
-
NP to SH 938 -5,832 1,576 1,784 890 2,636 2,636 -18.65%
-
Tax Rate - - 38.18% 34.75% 35.79% 31.96% 31.96% -
Total Cost 114,068 115,662 112,050 34,992 32,514 35,878 35,878 25.99%
-
Net Worth 78,438 83,049 84,659 65,256 63,154 63,675 0 -
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 78,438 83,049 84,659 65,256 63,154 63,675 0 -
NOSH 555,511 555,511 555,511 412,235 412,235 411,875 411,875 6.15%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
NP Margin 1.30% -5.55% 1.15% 4.85% 2.66% 6.84% 6.84% -
ROE 1.20% -7.02% 1.86% 2.73% 1.41% 4.14% 0.00% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 20.80 19.73 20.40 8.92 8.10 9.35 9.35 17.32%
EPS 0.16 -1.04 0.28 0.44 0.22 0.64 0.64 -24.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1412 0.1495 0.1524 0.1583 0.1532 0.1546 0.00 -
Adjusted Per Share Value based on latest NOSH - 412,235
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 4.21 3.99 4.13 1.34 1.22 1.40 1.40 24.60%
EPS 0.03 -0.21 0.06 0.06 0.03 0.10 0.10 -21.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0302 0.0308 0.0238 0.023 0.0232 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 -
Price 0.095 0.085 0.135 0.21 0.165 0.225 0.22 -
P/RPS 0.46 0.43 0.66 2.35 2.04 2.41 2.35 -27.80%
P/EPS 56.26 -8.10 47.59 48.53 76.43 35.16 34.38 10.33%
EY 1.78 -12.35 2.10 2.06 1.31 2.84 2.91 -9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.89 1.33 1.08 1.46 0.00 -
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 22/04/21 19/05/20 22/04/19 17/04/18 25/04/17 28/04/16 - -
Price 0.26 0.09 0.12 0.20 0.26 0.205 0.00 -
P/RPS 1.25 0.46 0.59 2.24 3.21 2.19 0.00 -
P/EPS 153.98 -8.57 42.30 46.21 120.43 32.03 0.00 -
EY 0.65 -11.66 2.36 2.16 0.83 3.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.60 0.79 1.26 1.70 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment