[HEXIND] YoY Annualized Quarter Result on 28-Feb-2019 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 704.08%
YoY- -11.66%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 295,348 115,566 109,582 113,352 36,776 33,404 38,514 40.40%
PBT 8,608 -814 -6,072 2,106 2,734 1,386 3,874 14.22%
Tax -1,050 2,312 -8 -804 -950 -496 -1,238 -2.70%
NP 7,558 1,498 -6,080 1,302 1,784 890 2,636 19.18%
-
NP to SH 7,904 938 -5,832 1,576 1,784 890 2,636 20.07%
-
Tax Rate 12.20% - - 38.18% 34.75% 35.79% 31.96% -
Total Cost 287,790 114,068 115,662 112,050 34,992 32,514 35,878 41.46%
-
Net Worth 199,637 78,438 83,049 84,659 65,256 63,154 63,675 20.96%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 199,637 78,438 83,049 84,659 65,256 63,154 63,675 20.96%
NOSH 1,147,341 555,511 555,511 555,511 412,235 412,235 411,875 18.60%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 2.56% 1.30% -5.55% 1.15% 4.85% 2.66% 6.84% -
ROE 3.96% 1.20% -7.02% 1.86% 2.73% 1.41% 4.14% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 25.74 20.80 19.73 20.40 8.92 8.10 9.35 18.37%
EPS 0.92 0.16 -1.04 0.28 0.44 0.22 0.64 6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.174 0.1412 0.1495 0.1524 0.1583 0.1532 0.1546 1.98%
Adjusted Per Share Value based on latest NOSH - 555,511
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 10.75 4.21 3.99 4.13 1.34 1.22 1.40 40.43%
EPS 0.29 0.03 -0.21 0.06 0.06 0.03 0.10 19.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.0286 0.0302 0.0308 0.0238 0.023 0.0232 20.95%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.305 0.095 0.085 0.135 0.21 0.165 0.225 -
P/RPS 1.18 0.46 0.43 0.66 2.35 2.04 2.41 -11.21%
P/EPS 44.27 56.26 -8.10 47.59 48.53 76.43 35.16 3.91%
EY 2.26 1.78 -12.35 2.10 2.06 1.31 2.84 -3.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.67 0.57 0.89 1.33 1.08 1.46 3.06%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/04/22 22/04/21 19/05/20 22/04/19 17/04/18 25/04/17 28/04/16 -
Price 0.385 0.26 0.09 0.12 0.20 0.26 0.205 -
P/RPS 1.50 1.25 0.46 0.59 2.24 3.21 2.19 -6.10%
P/EPS 55.89 153.98 -8.57 42.30 46.21 120.43 32.03 9.71%
EY 1.79 0.65 -11.66 2.36 2.16 0.83 3.12 -8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.84 0.60 0.79 1.26 1.70 1.33 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment