[EVD] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[EVD] EVD BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -193.55%
YoY- -105.51%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 53,204 19,732 12,102 12,184 7,968 0 -
PBT 406 -3,138 -964 -348 9,796 0 -
Tax -126 -90 -28 -116 -1,374 0 -
NP 280 -3,228 -992 -464 8,422 0 -
-
NP to SH 60 -3,274 -992 -464 8,422 0 -
-
Tax Rate 31.03% - - - 14.03% - -
Total Cost 52,924 22,960 13,094 12,648 -454 0 -
-
Net Worth 30,000 26,403 21,257 23,199 10,342 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 30,000 26,403 21,257 23,199 10,342 0 -
NOSH 300,000 264,032 236,190 210,909 73,877 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.53% -16.36% -8.20% -3.81% 105.70% 0.00% -
ROE 0.20% -12.40% -4.67% -2.00% 81.43% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 17.73 7.47 5.12 5.78 10.79 0.00 -
EPS 0.02 -1.24 -0.42 -0.22 11.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.11 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 237,333
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.95 4.43 2.72 2.74 1.79 0.00 -
EPS 0.01 -0.74 -0.22 -0.10 1.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0674 0.0593 0.0478 0.0521 0.0232 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 - - -
Price 0.13 0.135 0.135 0.12 0.00 0.00 -
P/RPS 0.73 1.81 2.63 2.08 0.00 0.00 -
P/EPS 650.00 -10.89 -32.14 -54.55 0.00 0.00 -
EY 0.15 -9.19 -3.11 -1.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.35 1.50 1.09 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/08/15 28/08/14 28/08/13 27/08/12 25/10/11 - -
Price 0.13 0.135 0.14 0.12 0.00 0.00 -
P/RPS 0.73 1.81 2.73 2.08 0.00 0.00 -
P/EPS 650.00 -10.89 -33.33 -54.55 0.00 0.00 -
EY 0.15 -9.19 -3.00 -1.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.35 1.56 1.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment