[PASUKGB] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -66.55%
YoY- 147.85%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 84,212 7,258 35,334 144,538 28,458 68,582 56,160 6.97%
PBT 362 -9,382 -7,140 666 1,234 802 1,376 -19.93%
Tax 54 54 0 0 0 0 0 -
NP 416 -9,328 -7,140 666 1,234 802 1,376 -18.06%
-
NP to SH 874 -8,222 -7,022 922 372 802 1,376 -7.27%
-
Tax Rate -14.92% - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 83,796 16,586 42,474 143,872 27,224 67,780 54,784 7.33%
-
Net Worth 81,196 65,153 73,164 89,273 87,414 36,758 29,913 18.09%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 81,196 65,153 73,164 89,273 87,414 36,758 29,913 18.09%
NOSH 1,157,793 814,416 814,416 811,573 811,573 334,166 299,130 25.27%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.49% -128.52% -20.21% 0.46% 4.34% 1.17% 2.45% -
ROE 1.08% -12.62% -9.60% 1.03% 0.43% 2.18% 4.60% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 54.97 0.89 4.35 17.81 5.53 20.52 18.77 19.59%
EPS 0.58 -1.00 -0.86 0.12 0.08 0.24 0.46 3.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.08 0.09 0.11 0.17 0.11 0.10 32.00%
Adjusted Per Share Value based on latest NOSH - 811,573
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 55.05 4.74 23.10 94.49 18.60 44.84 36.71 6.97%
EPS 0.57 -5.38 -4.59 0.60 0.24 0.52 0.90 -7.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5308 0.4259 0.4783 0.5836 0.5715 0.2403 0.1956 18.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.145 0.035 0.06 0.115 0.19 0.185 0.14 -
P/RPS 0.26 3.93 1.38 0.65 3.43 0.90 0.75 -16.17%
P/EPS 25.42 -3.47 -6.95 101.23 262.63 77.08 30.43 -2.95%
EY 3.93 -28.84 -14.40 0.99 0.38 1.30 3.29 3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.44 0.67 1.05 1.12 1.68 1.40 -23.97%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 27/08/20 22/08/19 23/08/18 28/08/17 25/08/16 24/08/15 -
Price 0.055 0.08 0.05 0.12 0.15 0.18 0.145 -
P/RPS 0.10 8.98 1.15 0.67 2.71 0.88 0.77 -28.81%
P/EPS 9.64 -7.92 -5.79 105.63 207.34 75.00 31.52 -17.90%
EY 10.37 -12.62 -17.28 0.95 0.48 1.33 3.17 21.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 1.00 0.56 1.09 0.88 1.64 1.45 -35.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment