[PASUKGB] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -4.26%
YoY- -120.26%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 130,541 80,432 8,262 31,168 110,974 32,346 58,260 13.21%
PBT -12,745 -1,416 -9,373 -7,486 -3,398 964 -2,598 27.71%
Tax -1,456 -204 54 0 40 -4 -33 79.04%
NP -14,201 -1,620 -9,318 -7,486 -3,358 960 -2,632 29.59%
-
NP to SH -14,405 -1,157 -8,364 -7,321 -3,324 37 -2,632 29.88%
-
Tax Rate - - - - - 0.41% - -
Total Cost 144,742 82,052 17,581 38,654 114,333 31,386 60,892 14.24%
-
Net Worth 164,349 176,294 73,672 73,209 89,273 86,128 32,360 28.39%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 164,349 176,294 73,672 73,209 89,273 86,128 32,360 28.39%
NOSH 1,905,292 1,157,793 895,857 814,416 811,573 811,573 323,606 31.34%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -10.88% -2.01% -112.78% -24.02% -3.03% 2.97% -4.52% -
ROE -8.76% -0.66% -11.35% -10.00% -3.72% 0.04% -8.13% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.94 18.25 1.01 3.83 13.67 5.26 18.00 -11.82%
EPS -0.88 -0.27 -1.03 -0.91 -0.41 0.00 -0.81 1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.40 0.09 0.09 0.11 0.14 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 814,416
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 68.51 42.22 4.34 16.36 58.25 16.98 30.58 13.20%
EPS -7.56 -0.61 -4.39 -3.84 -1.74 0.02 -1.38 29.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8626 0.9253 0.3867 0.3842 0.4686 0.452 0.1698 28.40%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.01 0.05 0.07 0.045 0.105 0.16 0.155 -
P/RPS 0.13 0.27 6.93 1.17 0.77 3.04 0.86 -25.21%
P/EPS -1.14 -19.04 -6.85 -5.00 -25.64 2,636.62 -19.06 -35.15%
EY -87.65 -5.25 -14.60 -20.00 -3.90 0.04 -5.25 54.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.13 0.78 0.50 0.95 1.14 1.55 -34.39%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/05/23 26/11/21 27/11/20 25/11/19 26/11/18 23/11/17 24/11/16 -
Price 0.15 0.04 0.08 0.04 0.09 0.145 0.165 -
P/RPS 1.89 0.22 7.93 1.04 0.66 2.76 0.92 11.71%
P/EPS -17.11 -15.23 -7.83 -4.44 -21.97 2,389.43 -20.29 -2.58%
EY -5.84 -6.56 -12.77 -22.50 -4.55 0.04 -4.93 2.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.10 0.89 0.44 0.82 1.04 1.65 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment