[PASUKGB] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -495.0%
YoY- 93.35%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,568 5,709 10,962 10,031 9,404 20,312 8,393 -17.89%
PBT -2,339 -2,045 -2,882 106 -2,350 670 -644 23.95%
Tax 14 0 30 -3 -25 0 -20 -
NP -2,325 -2,045 -2,852 103 -2,375 670 -664 23.20%
-
NP to SH -2,162 -1,980 -2,954 -158 -2,375 670 -664 21.72%
-
Tax Rate - - - 2.83% - 0.00% - -
Total Cost 4,893 7,754 13,814 9,928 11,779 19,642 9,057 -9.74%
-
Net Worth 73,672 73,209 89,273 86,128 32,534 32,043 31,756 15.04%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 73,672 73,209 89,273 86,128 32,534 32,043 31,756 15.04%
NOSH 895,857 814,416 811,573 811,573 325,342 291,304 288,695 20.75%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -90.54% -35.82% -26.02% 1.03% -25.26% 3.30% -7.91% -
ROE -2.93% -2.70% -3.31% -0.18% -7.30% 2.09% -2.09% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.31 0.70 1.35 1.63 2.89 6.97 2.91 -31.12%
EPS -0.26 -0.24 -0.36 -0.03 -0.73 0.23 -0.23 2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.11 0.14 0.10 0.11 0.11 -3.28%
Adjusted Per Share Value based on latest NOSH - 811,573
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.35 3.00 5.75 5.26 4.94 10.66 4.41 -17.89%
EPS -1.13 -1.04 -1.55 -0.08 -1.25 0.35 -0.35 21.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3867 0.3842 0.4686 0.452 0.1708 0.1682 0.1667 15.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.07 0.045 0.105 0.16 0.155 0.19 0.295 -
P/RPS 22.31 6.41 7.77 9.81 5.36 2.72 10.15 14.01%
P/EPS -26.50 -18.49 -28.85 -622.99 -21.23 82.61 -128.26 -23.09%
EY -3.77 -5.41 -3.47 -0.16 -4.71 1.21 -0.78 29.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.50 0.95 1.14 1.55 1.73 2.68 -18.57%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 25/11/19 26/11/18 23/11/17 24/11/16 26/11/15 21/11/14 -
Price 0.08 0.04 0.09 0.145 0.165 0.195 0.235 -
P/RPS 25.50 5.70 6.66 8.89 5.71 2.80 8.08 21.09%
P/EPS -30.29 -16.43 -24.73 -564.59 -22.60 84.78 -102.17 -18.32%
EY -3.30 -6.09 -4.04 -0.18 -4.42 1.18 -0.98 22.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.44 0.82 1.04 1.65 1.77 2.14 -13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment