[LKL] YoY Annualized Quarter Result on 31-Oct-2018 [#2]

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
14-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Oct-2018 [#2]
Profit Trend
QoQ- 151.79%
YoY- 129.31%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 75,275 57,796 40,056 34,500 23,982 40,922 0 -
PBT 45 1,144 2,176 570 -1,250 8,284 0 -
Tax -474 -1,098 -1,038 -238 0 -2,170 0 -
NP -429 46 1,138 332 -1,250 6,114 0 -
-
NP to SH -370 468 1,114 282 -962 6,114 0 -
-
Tax Rate 1,053.33% 95.98% 47.70% 41.75% - 26.20% - -
Total Cost 75,704 57,750 38,918 34,168 25,232 34,808 0 -
-
Net Worth 145,654 60,032 55,743 60,032 60,032 60,032 0 -
Dividend
30/06/22 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 145,654 60,032 55,743 60,032 60,032 60,032 0 -
NOSH 971,600 428,800 428,800 428,800 428,800 428,800 315,449 18.37%
Ratio Analysis
30/06/22 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin -0.57% 0.08% 2.84% 0.96% -5.21% 14.94% 0.00% -
ROE -0.25% 0.78% 2.00% 0.47% -1.60% 10.18% 0.00% -
Per Share
30/06/22 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 7.75 13.48 9.34 8.05 5.59 9.54 0.00 -
EPS -0.04 0.10 0.26 0.06 -0.22 1.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.14 0.14 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 428,800
30/06/22 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 19.40 14.89 10.32 8.89 6.18 10.55 0.00 -
EPS -0.10 0.12 0.29 0.07 -0.25 1.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3753 0.1547 0.1436 0.1547 0.1547 0.1547 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 30/06/22 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 - -
Price 0.045 0.98 0.135 0.13 0.215 0.265 0.00 -
P/RPS 0.58 7.27 1.45 1.62 3.84 2.78 0.00 -
P/EPS -118.10 897.91 51.96 197.67 -95.83 18.59 0.00 -
EY -0.85 0.11 1.92 0.51 -1.04 5.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 7.00 1.04 0.93 1.54 1.89 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 26/08/22 14/12/20 20/12/19 14/12/18 13/12/17 09/12/16 - -
Price 0.045 0.865 0.125 0.115 0.21 0.22 0.00 -
P/RPS 0.58 6.42 1.34 1.43 3.75 2.31 0.00 -
P/EPS -118.10 792.55 48.11 174.87 -93.60 15.43 0.00 -
EY -0.85 0.13 2.08 0.57 -1.07 6.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 6.18 0.96 0.82 1.50 1.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment