[HLT] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 68.95%
YoY- -1464.55%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 379,394 153,988 152,530 83,084 53,780 0 -
PBT 91,026 18,628 6,888 -13,896 994 0 -
Tax -23,578 -1,978 120 0 -18 0 -
NP 67,448 16,650 7,008 -13,896 976 0 -
-
NP to SH 47,634 14,912 8,412 -13,318 976 0 -
-
Tax Rate 25.90% 10.62% -1.74% - 1.81% - -
Total Cost 311,946 137,338 145,522 96,980 52,804 0 -
-
Net Worth 175,749 61,510 51,197 77,257 52,784 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 175,749 61,510 51,197 77,257 52,784 0 -
NOSH 707,117 512,590 511,977 511,977 263,921 224,288 25.80%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 17.78% 10.81% 4.59% -16.73% 1.81% 0.00% -
ROE 27.10% 24.24% 16.43% -17.24% 1.85% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 53.97 30.04 29.79 18.28 20.38 0.00 -
EPS 7.22 2.92 1.64 -3.12 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.12 0.10 0.17 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,977
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 47.77 19.39 19.21 10.46 6.77 0.00 -
EPS 6.00 1.88 1.06 -1.68 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2213 0.0775 0.0645 0.0973 0.0665 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.78 0.675 0.15 0.235 0.435 0.00 -
P/RPS 1.45 2.25 0.50 1.29 2.13 0.00 -
P/EPS 11.51 23.20 9.13 -8.02 117.63 0.00 -
EY 8.69 4.31 10.95 -12.47 0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 5.63 1.50 1.38 2.18 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/21 28/08/20 30/08/19 24/08/18 28/08/17 - -
Price 0.78 1.71 0.22 0.265 0.45 0.00 -
P/RPS 1.45 5.69 0.74 1.45 2.21 0.00 -
P/EPS 11.51 58.78 13.39 -9.04 121.68 0.00 -
EY 8.69 1.70 7.47 -11.06 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 14.25 2.20 1.56 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment