[HLT] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 64.81%
YoY- 163.16%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 95,362 379,394 153,988 152,530 83,084 53,780 0 -
PBT -5,288 91,026 18,628 6,888 -13,896 994 0 -
Tax -2,778 -23,578 -1,978 120 0 -18 0 -
NP -8,066 67,448 16,650 7,008 -13,896 976 0 -
-
NP to SH -8,002 47,634 14,912 8,412 -13,318 976 0 -
-
Tax Rate - 25.90% 10.62% -1.74% - 1.81% - -
Total Cost 103,428 311,946 137,338 145,522 96,980 52,804 0 -
-
Net Worth 169,774 175,749 61,510 51,197 77,257 52,784 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 169,774 175,749 61,510 51,197 77,257 52,784 0 -
NOSH 736,406 707,117 512,590 511,977 511,977 263,921 224,288 21.90%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -8.46% 17.78% 10.81% 4.59% -16.73% 1.81% 0.00% -
ROE -4.71% 27.10% 24.24% 16.43% -17.24% 1.85% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.48 53.97 30.04 29.79 18.28 20.38 0.00 -
EPS -1.12 7.22 2.92 1.64 -3.12 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.12 0.10 0.17 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 511,977
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.01 47.77 19.39 19.21 10.46 6.77 0.00 -
EPS -1.01 6.00 1.88 1.06 -1.68 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2138 0.2213 0.0775 0.0645 0.0973 0.0665 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.235 0.78 0.675 0.15 0.235 0.435 0.00 -
P/RPS 1.74 1.45 2.25 0.50 1.29 2.13 0.00 -
P/EPS -20.77 11.51 23.20 9.13 -8.02 117.63 0.00 -
EY -4.81 8.69 4.31 10.95 -12.47 0.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 3.12 5.63 1.50 1.38 2.18 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 28/08/20 30/08/19 24/08/18 28/08/17 - -
Price 0.20 0.78 1.71 0.22 0.265 0.45 0.00 -
P/RPS 1.48 1.45 5.69 0.74 1.45 2.21 0.00 -
P/EPS -17.68 11.51 58.78 13.39 -9.04 121.68 0.00 -
EY -5.66 8.69 1.70 7.47 -11.06 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 3.12 14.25 2.20 1.56 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment