[ESAFE] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 116,049 111,673 85,170 0 -
PBT 2,913 1,037 177 0 -
Tax -720 -281 -465 0 -
NP 2,193 756 -288 0 -
-
NP to SH 2,193 756 -288 0 -
-
Tax Rate 24.72% 27.10% 262.71% - -
Total Cost 113,856 110,917 85,458 0 -
-
Net Worth 61,832 59,907 67,606 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 5,774 5,774 - -
Div Payout % - 763.79% 0.00% - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 61,832 59,907 67,606 0 -
NOSH 240,593 240,593 240,593 9,843 190.21%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 1.89% 0.68% -0.34% 0.00% -
ROE 3.55% 1.26% -0.43% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 48.23 46.42 35.40 0.00 -
EPS 0.91 0.32 -0.13 0.00 -
DPS 0.00 2.40 2.40 0.00 -
NAPS 0.257 0.249 0.281 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 48.23 46.42 35.40 0.00 -
EPS 0.91 0.32 -0.13 0.00 -
DPS 0.00 2.40 2.40 0.00 -
NAPS 0.257 0.249 0.281 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/19 28/09/18 29/09/17 - -
Price 0.195 0.22 0.395 0.00 -
P/RPS 0.40 0.47 1.12 0.00 -
P/EPS 21.39 70.01 -329.98 0.00 -
EY 4.68 1.43 -0.30 0.00 -
DY 0.00 10.91 6.08 0.00 -
P/NAPS 0.76 0.88 1.41 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/19 29/11/18 28/11/17 - -
Price 0.19 0.22 0.36 0.00 -
P/RPS 0.39 0.47 1.02 0.00 -
P/EPS 20.84 70.01 -300.74 0.00 -
EY 4.80 1.43 -0.33 0.00 -
DY 0.00 10.91 6.67 0.00 -
P/NAPS 0.74 0.88 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment