[EFRAME] YoY Annualized Quarter Result on 31-May-2020 [#3]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
22-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Revenue 73,188 57,429 48,002 39,969 0 -
PBT 16,322 14,756 9,294 7,349 0 -
Tax -4,320 -3,720 -2,564 -1,734 0 -
NP 12,002 11,036 6,730 5,614 0 -
-
NP to SH 12,001 11,034 6,746 5,614 0 -
-
Tax Rate 26.47% 25.21% 27.59% 23.60% - -
Total Cost 61,185 46,393 41,272 34,354 0 -
-
Net Worth 79,963 60,579 53,754 30,219 0 -
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Div - 2,166 - - - -
Div Payout % - 19.64% - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Net Worth 79,963 60,579 53,754 30,219 0 -
NOSH 339,359 325,000 325,000 1,099 0 -
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
NP Margin 16.40% 19.22% 14.02% 14.05% 0.00% -
ROE 15.01% 18.22% 12.55% 18.58% 0.00% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 21.61 17.67 14.77 3,633.60 0.00 -
EPS 3.64 3.40 2.16 510.43 0.00 -
DPS 0.00 0.67 0.00 0.00 0.00 -
NAPS 0.2361 0.1864 0.1654 27.4727 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,099
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 19.89 15.61 13.04 10.86 0.00 -
EPS 3.26 3.00 1.83 1.53 0.00 -
DPS 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.2173 0.1646 0.1461 0.0821 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 31/05/23 31/05/22 31/05/21 - - -
Price 0.905 0.465 0.51 0.00 0.00 -
P/RPS 4.19 2.63 3.45 0.00 0.00 -
P/EPS 25.54 13.70 24.57 0.00 0.00 -
EY 3.92 7.30 4.07 0.00 0.00 -
DY 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 3.83 2.49 3.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 28/07/23 22/07/22 26/07/21 22/10/20 - -
Price 0.88 0.545 0.485 0.00 0.00 -
P/RPS 4.07 3.08 3.28 0.00 0.00 -
P/EPS 24.83 16.05 23.36 0.00 0.00 -
EY 4.03 6.23 4.28 0.00 0.00 -
DY 0.00 1.22 0.00 0.00 0.00 -
P/NAPS 3.73 2.92 2.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment