[EFRAME] YoY Annualized Quarter Result on 31-May-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Revenue 57,429 48,002 39,969 0 -
PBT 14,756 9,294 7,349 0 -
Tax -3,720 -2,564 -1,734 0 -
NP 11,036 6,730 5,614 0 -
-
NP to SH 11,034 6,746 5,614 0 -
-
Tax Rate 25.21% 27.59% 23.60% - -
Total Cost 46,393 41,272 34,354 0 -
-
Net Worth 60,579 53,754 30,219 0 -
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Div 2,166 - - - -
Div Payout % 19.64% - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Net Worth 60,579 53,754 30,219 0 -
NOSH 325,000 325,000 1,099 0 -
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 CAGR
NP Margin 19.22% 14.02% 14.05% 0.00% -
ROE 18.22% 12.55% 18.58% 0.00% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 17.67 14.77 3,633.60 0.00 -
EPS 3.40 2.16 510.43 0.00 -
DPS 0.67 0.00 0.00 0.00 -
NAPS 0.1864 0.1654 27.4727 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 15.61 13.04 10.86 0.00 -
EPS 3.00 1.83 1.53 0.00 -
DPS 0.59 0.00 0.00 0.00 -
NAPS 0.1646 0.1461 0.0821 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 31/05/22 31/05/21 - - -
Price 0.465 0.51 0.00 0.00 -
P/RPS 2.63 3.45 0.00 0.00 -
P/EPS 13.70 24.57 0.00 0.00 -
EY 7.30 4.07 0.00 0.00 -
DY 1.43 0.00 0.00 0.00 -
P/NAPS 2.49 3.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 22/07/22 26/07/21 22/10/20 - -
Price 0.545 0.485 0.00 0.00 -
P/RPS 3.08 3.28 0.00 0.00 -
P/EPS 16.05 23.36 0.00 0.00 -
EY 6.23 4.28 0.00 0.00 -
DY 1.22 0.00 0.00 0.00 -
P/NAPS 2.92 2.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment