[PEKAT] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -21.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 262,449 225,557 178,928 162,440 0 -
PBT 29,046 17,413 14,757 12,324 0 -
Tax -9,398 -3,764 -4,588 -3,620 0 -
NP 19,648 13,649 10,169 8,704 0 -
-
NP to SH 19,564 13,600 10,297 8,782 0 -
-
Tax Rate 32.36% 21.62% 31.09% 29.37% - -
Total Cost 242,801 211,908 168,758 153,736 0 -
-
Net Worth 148,669 135,443 128,993 116,094 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - 8,599 - - - -
Div Payout % - 63.23% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 148,669 135,443 128,993 116,094 0 -
NOSH 646,387 644,968 644,968 644,968 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 7.49% 6.05% 5.68% 5.36% 0.00% -
ROE 13.16% 10.04% 7.98% 7.57% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 40.60 34.97 27.74 25.19 0.00 -
EPS 3.03 2.11 1.60 1.57 0.00 -
DPS 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.20 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 644,968
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 40.73 35.01 27.77 25.21 0.00 -
EPS 3.04 2.11 1.60 1.36 0.00 -
DPS 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.2307 0.2102 0.2002 0.1802 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - -
Price 0.94 0.46 0.475 0.735 0.00 -
P/RPS 2.32 1.32 1.71 2.92 0.00 -
P/EPS 31.06 21.82 29.75 53.98 0.00 -
EY 3.22 4.58 3.36 1.85 0.00 -
DY 0.00 2.90 0.00 0.00 0.00 -
P/NAPS 4.09 2.19 2.38 4.08 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 28/11/24 17/11/23 22/11/22 22/11/21 - -
Price 0.925 0.45 0.435 0.745 0.00 -
P/RPS 2.28 1.29 1.57 2.96 0.00 -
P/EPS 30.56 21.34 27.25 54.71 0.00 -
EY 3.27 4.69 3.67 1.83 0.00 -
DY 0.00 2.96 0.00 0.00 0.00 -
P/NAPS 4.02 2.14 2.18 4.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment