[SUPREME] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[SUPREME] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -8.52%
YoY- -7.44%
Quarter Report
Latest QR
Upcoming QR
SUPREME's Result
SUPREME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 223,254 198,470 189,162 187,978 164,310 140,740 9.65%
PBT 13,420 12,360 10,118 11,210 9,168 9,118 8.02%
Tax -3,912 -3,706 -3,028 -3,550 -2,500 -1,562 20.13%
NP 9,508 8,654 7,090 7,660 6,668 7,556 4.69%
-
NP to SH 9,508 8,654 7,090 7,660 6,668 7,556 4.69%
-
Tax Rate 29.15% 29.98% 29.93% 31.67% 27.27% 17.13% -
Total Cost 213,746 189,816 182,072 180,318 157,642 133,184 9.91%
-
Net Worth 90,144 83,999 78,563 74,723 70,499 67,019 6.10%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 4,080 2,040 2,040 2,040 - 4,007 0.36%
Div Payout % 42.91% 23.57% 28.77% 26.63% - 53.04% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 90,144 83,999 78,563 74,723 70,499 67,019 6.10%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 4.26% 4.36% 3.75% 4.07% 4.06% 5.37% -
ROE 10.55% 10.30% 9.02% 10.25% 9.46% 11.27% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 186.05 165.39 157.64 156.65 136.93 117.28 9.65%
EPS 7.92 7.22 5.90 6.38 5.56 6.30 4.67%
DPS 3.40 1.70 1.70 1.70 0.00 3.34 0.35%
NAPS 0.7512 0.70 0.6547 0.6227 0.5875 0.5585 6.10%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 62.02 55.13 52.55 52.22 45.64 39.09 9.66%
EPS 2.64 2.40 1.97 2.13 1.85 2.10 4.67%
DPS 1.13 0.57 0.57 0.57 0.00 1.11 0.35%
NAPS 0.2504 0.2333 0.2182 0.2076 0.1958 0.1862 6.09%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 -
Price 0.645 0.68 0.65 0.00 0.665 0.68 -
P/RPS 0.35 0.41 0.41 0.00 0.49 0.58 -9.59%
P/EPS 8.14 9.43 11.00 0.00 11.97 10.80 -5.49%
EY 12.28 10.61 9.09 0.00 8.36 9.26 5.80%
DY 5.27 2.50 2.62 0.00 0.00 4.91 1.42%
P/NAPS 0.86 0.97 0.99 0.00 1.13 1.22 -6.74%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 20/05/24 11/05/23 30/05/22 20/05/21 28/05/20 09/05/19 -
Price 0.645 0.68 0.65 0.00 0.665 0.68 -
P/RPS 0.35 0.41 0.41 0.00 0.49 0.58 -9.59%
P/EPS 8.14 9.43 11.00 0.00 11.97 10.80 -5.49%
EY 12.28 10.61 9.09 0.00 8.36 9.26 5.80%
DY 5.27 2.50 2.62 0.00 0.00 4.91 1.42%
P/NAPS 0.86 0.97 0.99 0.00 1.13 1.22 -6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment