[EQ8MY25] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 461.19%
YoY- 461.19%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Revenue 16,450 -15,562 -20,927 72,264 31,310 0 0 -
PBT 15,706 -16,328 -21,371 70,387 29,528 -37,868 -16,650 -
Tax 0 0 0 0 0 0 0 -
NP 15,706 -16,328 -21,371 70,387 29,528 -37,868 -16,650 -
-
NP to SH 15,706 -16,328 -21,371 70,387 29,528 -37,868 -16,650 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 744 766 444 1,876 1,782 37,868 16,650 -29.18%
-
Net Worth 141,746 129,293 0 0 0 0 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 11,220 12,394 13,237 16,649 -
Div Payout % - - - 15.94% 41.97% 0.00% 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 141,746 129,293 0 0 0 0 0 -
NOSH 135,100 135,400 137,500 258,300 277,900 279,262 252,272 -6.69%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 95.48% 0.00% 0.00% 97.40% 94.31% 0.00% 0.00% -
ROE 11.08% -12.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.18 0.00 0.00 27.98 11.27 0.00 0.00 -
EPS 0.12 -0.12 -15.54 27.24 10.62 -13.56 -6.60 -
DPS 0.00 0.00 0.00 4.34 4.46 4.74 6.60 -
NAPS 1.0492 0.9549 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 258,300
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.18 0.00 0.00 53.49 23.18 0.00 0.00 -
EPS 0.12 -12.09 -15.82 52.10 21.86 -28.03 -12.32 -
DPS 0.00 0.00 0.00 8.31 9.17 9.80 12.32 -
NAPS 1.0492 0.957 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 -
Price 1.05 0.972 1.055 1.18 1.105 1.055 1.085 -
P/RPS 8.62 0.00 0.00 4.22 9.81 0.00 0.00 -
P/EPS 9.03 -8.06 -6.79 4.33 10.40 -7.78 -16.44 -
EY 11.07 -12.41 -14.73 23.09 9.62 -12.85 -6.08 -
DY 0.00 0.00 0.00 3.68 4.04 4.49 6.08 -
P/NAPS 1.00 1.02 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 CAGR
Date 29/08/24 30/08/23 30/08/22 28/08/20 17/08/17 19/08/16 28/08/15 -
Price 1.025 1.00 1.05 1.32 1.10 1.10 1.05 -
P/RPS 8.42 0.00 0.00 4.72 9.76 0.00 0.00 -
P/EPS 8.82 -8.29 -6.76 4.84 10.35 -8.11 -15.91 -
EY 11.34 -12.06 -14.80 20.64 9.66 -12.33 -6.29 -
DY 0.00 0.00 0.00 3.29 4.05 4.31 6.29 -
P/NAPS 0.98 1.05 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment