[PAM-A40M] YoY Annualized Quarter Result on 30-Sep-2010 [#1]

Announcement Date
01-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 1,436 2,692 0 5,376 -35.57%
PBT 1,480 2,644 -3,904 5,328 -34.72%
Tax 0 0 0 0 -
NP 1,480 2,644 -3,904 5,328 -34.72%
-
NP to SH 1,480 2,644 -3,904 5,328 -34.72%
-
Tax Rate 0.00% 0.00% - 0.00% -
Total Cost -44 48 3,904 48 -
-
Net Worth 1,237,353 1,331,501 1,176,649 1,273,558 -0.95%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 1,237,353 1,331,501 1,176,649 1,273,558 -0.95%
NOSH 739,999 826,250 813,333 832,500 -3.84%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 103.06% 98.22% 0.00% 99.11% -
ROE 0.12% 0.20% -0.33% 0.42% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.19 0.33 0.00 0.65 -33.60%
EPS 0.20 0.32 -0.48 0.64 -32.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6721 1.6115 1.4467 1.5298 3.00%
Adjusted Per Share Value based on latest NOSH - 832,500
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 106.37 199.41 0.00 398.22 -35.57%
EPS 109.63 195.85 -289.19 394.67 -34.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 916.5585 986.2977 871.5921 943.3767 -0.95%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.72 1.61 1.435 1.53 -
P/RPS 886.35 494.15 0.00 236.93 55.17%
P/EPS 860.00 503.13 -298.96 239.06 53.16%
EY 0.12 0.20 -0.33 0.42 -34.11%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.00 0.99 1.00 0.98%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 27/11/13 28/11/12 30/11/11 01/12/10 -
Price 1.665 1.60 1.46 1.585 -
P/RPS 858.01 491.08 0.00 245.45 51.70%
P/EPS 832.50 500.00 -304.17 247.66 49.74%
EY 0.12 0.20 -0.33 0.40 -33.03%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 1.01 1.04 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment