[PAM-A40M] YoY Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[PAM-A40M] PRINCIPAL FTSE ASEAN 40 MALAYSIA ETF
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 45.0%
YoY- -81.93%
Quarter Report
Latest QR
Upcoming QR
PAM-A40M's Result
PAM-A40M's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 572 414 -116 280 1,248 2,006 888 -7.06%
PBT 512 368 -160 232 1,284 1,960 958 -9.90%
Tax 0 0 0 0 0 0 0 -
NP 512 368 -160 232 1,284 1,960 958 -9.90%
-
NP to SH 512 368 0 232 1,284 1,960 958 -9.90%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 60 46 44 48 -36 46 -70 -
-
Net Worth 5,329 233,824 233,853 232,167 410,954 1,348,235 1,210,368 -59.48%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 5,329 233,824 233,853 232,167 410,954 1,348,235 1,210,368 -59.48%
NOSH 2,700 131,428 139,090 128,888 246,923 816,666 802,631 -61.25%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 89.51% 88.89% 0.00% 82.86% 102.88% 97.71% 107.88% -
ROE 9.61% 0.16% 0.00% 0.10% 0.31% 0.15% 0.08% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 21.19 0.32 0.00 0.22 0.51 0.25 0.11 140.12%
EPS 0.18 0.28 -0.12 0.18 0.52 0.24 0.12 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9739 1.7791 1.6813 1.8013 1.6643 1.6509 1.508 4.58%
Adjusted Per Share Value based on latest NOSH - 126,666
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 42.37 30.67 0.00 20.74 92.44 148.59 65.78 -7.06%
EPS 37.93 27.26 -0.12 17.19 95.11 145.19 70.96 -9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9478 173.2034 173.2249 171.976 304.4104 998.6926 896.5693 -59.48%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.96 1.78 1.67 1.785 1.68 1.66 1.49 -
P/RPS 9.25 565.08 0.00 821.67 332.40 675.81 1,346.76 -56.36%
P/EPS 10.34 635.71 -1,391.67 991.67 323.08 691.67 1,248.35 -54.98%
EY 9.67 0.16 -0.07 0.10 0.31 0.14 0.08 122.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.00 0.99 0.99 1.01 1.01 0.99 0.00%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 16/02/12 -
Price 2.05 1.87 1.62 1.86 1.685 1.73 1.56 -
P/RPS 9.68 593.65 0.00 856.19 333.39 704.30 1,410.03 -56.37%
P/EPS 10.81 667.86 -1,350.00 1,033.33 324.04 720.83 1,307.00 -54.99%
EY 9.25 0.15 -0.07 0.10 0.31 0.14 0.08 120.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.05 0.96 1.03 1.01 1.05 1.03 0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment