[AMPROP] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -59.74%
YoY- -70.31%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 83,472 140,320 130,552 153,652 175,316 137,600 162,856 -10.53%
PBT 4,240 22,000 28,904 12,400 22,424 234,084 74,060 -37.89%
Tax -6,848 -9,188 -8,140 -4,324 -2,024 -4,320 -3,392 12.40%
NP -2,608 12,812 20,764 8,076 20,400 229,764 70,668 -
-
NP to SH -3,468 9,844 15,756 5,316 17,908 227,752 70,672 -
-
Tax Rate 161.51% 41.76% 28.16% 34.87% 9.03% 1.85% 4.58% -
Total Cost 86,080 127,508 109,788 145,576 154,916 -92,164 92,188 -1.13%
-
Net Worth 993,549 917,288 910,848 857,809 848,273 914,548 955,809 0.64%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 993,549 917,288 910,848 857,809 848,273 914,548 955,809 0.64%
NOSH 733,132 610,187 609,352 604,090 589,078 590,031 579,278 4.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -3.12% 9.13% 15.90% 5.26% 11.64% 166.98% 43.39% -
ROE -0.35% 1.07% 1.73% 0.62% 2.11% 24.90% 7.39% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.68 23.71 22.07 25.44 29.76 23.32 28.11 -13.60%
EPS -0.48 1.68 2.68 0.88 3.04 38.60 12.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.55 1.54 1.42 1.44 1.55 1.65 -2.81%
Adjusted Per Share Value based on latest NOSH - 604,090
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.39 10.75 10.00 11.77 13.43 10.54 12.47 -10.53%
EPS -0.27 0.75 1.21 0.41 1.37 17.44 5.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.761 0.7026 0.6976 0.657 0.6497 0.7005 0.7321 0.64%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.40 0.54 0.675 0.785 0.855 0.865 1.20 -
P/RPS 3.43 2.28 3.06 3.09 2.87 3.71 4.27 -3.58%
P/EPS -82.44 32.46 25.34 89.20 28.13 2.24 9.84 -
EY -1.21 3.08 3.95 1.12 3.56 44.62 10.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.44 0.55 0.59 0.56 0.73 -14.24%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 19/08/19 28/08/18 23/08/17 19/08/16 21/08/15 04/08/14 -
Price 0.36 0.58 0.74 0.805 0.945 0.775 1.23 -
P/RPS 3.08 2.45 3.35 3.16 3.18 3.32 4.38 -5.69%
P/EPS -74.20 34.87 27.78 91.48 31.09 2.01 10.08 -
EY -1.35 2.87 3.60 1.09 3.22 49.81 9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.48 0.57 0.66 0.50 0.75 -16.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment