[AMPROP] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -23.84%
YoY- -62.59%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 134,085 153,147 161,565 182,808 188,224 187,421 189,533 -20.62%
PBT 161,723 117,577 51,565 29,961 32,467 29,601 25,197 245.75%
Tax -16,502 -4,671 -10,012 -12,650 -12,075 -11,551 -5,620 105.18%
NP 145,221 112,906 41,553 17,311 20,392 18,050 19,577 280.81%
-
NP to SH 137,353 105,537 34,343 10,056 13,204 10,910 12,226 402.35%
-
Tax Rate 10.20% 3.97% 19.42% 42.22% 37.19% 39.02% 22.30% -
Total Cost -11,136 40,241 120,012 165,497 167,832 169,371 169,956 -
-
Net Worth 918,723 895,500 854,607 857,809 837,510 837,591 812,864 8.51%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 23,709 17,693 17,693 17,693 17,693 35,759 35,759 -23.98%
Div Payout % 17.26% 16.77% 51.52% 175.95% 134.00% 327.77% 292.49% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 918,723 895,500 854,607 857,809 837,510 837,591 812,864 8.51%
NOSH 608,954 608,682 593,477 604,090 589,795 589,852 589,032 2.24%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 108.31% 73.72% 25.72% 9.47% 10.83% 9.63% 10.33% -
ROE 14.95% 11.79% 4.02% 1.17% 1.58% 1.30% 1.50% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.62 25.82 27.22 30.26 31.91 31.77 32.18 -20.96%
EPS 23.17 17.80 5.79 1.66 2.24 1.85 2.08 399.51%
DPS 4.00 3.00 3.00 2.93 3.00 6.00 6.00 -23.70%
NAPS 1.55 1.51 1.44 1.42 1.42 1.42 1.38 8.06%
Adjusted Per Share Value based on latest NOSH - 604,090
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.27 11.73 12.37 14.00 14.42 14.35 14.52 -20.63%
EPS 10.52 8.08 2.63 0.77 1.01 0.84 0.94 401.06%
DPS 1.82 1.36 1.36 1.36 1.36 2.74 2.74 -23.89%
NAPS 0.7037 0.6859 0.6546 0.657 0.6415 0.6415 0.6226 8.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.695 0.74 0.78 0.785 0.835 0.785 0.805 -
P/RPS 3.07 2.87 2.87 2.59 2.62 2.47 2.50 14.68%
P/EPS 3.00 4.16 13.48 47.16 37.30 42.44 38.78 -81.87%
EY 33.34 24.05 7.42 2.12 2.68 2.36 2.58 451.53%
DY 5.76 4.05 3.85 3.73 3.59 7.64 7.45 -15.77%
P/NAPS 0.45 0.49 0.54 0.55 0.59 0.55 0.58 -15.57%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 09/02/18 15/11/17 23/08/17 30/05/17 17/02/17 08/11/16 -
Price 0.65 0.69 0.78 0.805 0.81 0.845 0.785 -
P/RPS 2.87 2.67 2.87 2.66 2.54 2.66 2.44 11.43%
P/EPS 2.80 3.88 13.48 48.36 36.18 45.69 37.82 -82.39%
EY 35.65 25.79 7.42 2.07 2.76 2.19 2.64 467.97%
DY 6.15 4.35 3.85 3.64 3.70 7.10 7.64 -13.47%
P/NAPS 0.42 0.46 0.54 0.57 0.57 0.60 0.57 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment