[RHBBANK] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -19.94%
YoY- -17.99%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 10,840,700 10,799,612 9,607,868 9,067,276 7,610,424 6,663,284 5,595,456 11.64%
PBT 3,021,888 2,579,284 2,549,632 1,977,140 2,322,892 2,442,380 1,896,928 8.06%
Tax -755,328 -661,204 -735,748 -521,920 -576,908 -608,680 -486,828 7.58%
NP 2,266,560 1,918,080 1,813,884 1,455,220 1,745,984 1,833,700 1,410,100 8.22%
-
NP to SH 2,259,540 1,905,108 1,802,764 1,428,776 1,742,204 1,831,004 1,398,920 8.31%
-
Tax Rate 25.00% 25.64% 28.86% 26.40% 24.84% 24.92% 25.66% -
Total Cost 8,574,140 8,881,532 7,793,984 7,612,056 5,864,440 4,829,584 4,185,356 12.68%
-
Net Worth 21,467,327 19,488,740 17,187,367 15,536,689 12,010,649 8,635,570 9,218,191 15.11%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 21,467,327 19,488,740 17,187,367 15,536,689 12,010,649 8,635,570 9,218,191 15.11%
NOSH 3,066,761 2,574,470 2,546,276 2,497,860 2,199,752 2,158,892 2,158,827 6.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 20.91% 17.76% 18.88% 16.05% 22.94% 27.52% 25.20% -
ROE 10.53% 9.78% 10.49% 9.20% 14.51% 21.20% 15.18% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 353.49 419.49 377.33 363.00 345.97 308.64 259.19 5.30%
EPS 65.20 74.00 70.80 57.20 79.20 85.20 64.80 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.00 7.57 6.75 6.22 5.46 4.00 4.27 8.57%
Adjusted Per Share Value based on latest NOSH - 2,497,860
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 248.67 247.73 220.39 207.99 174.57 152.85 128.35 11.64%
EPS 51.83 43.70 41.35 32.77 39.96 42.00 32.09 8.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9243 4.4704 3.9425 3.5639 2.7551 1.9809 2.1145 15.11%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 5.90 7.92 8.42 8.45 7.70 8.58 5.64 -
P/RPS 1.67 1.89 2.23 2.33 2.23 2.78 2.18 -4.34%
P/EPS 8.01 10.70 11.89 14.77 9.72 10.12 8.70 -1.36%
EY 12.49 9.34 8.41 6.77 10.29 9.88 11.49 1.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.05 1.25 1.36 1.41 2.15 1.32 -7.24%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 29/05/15 26/05/14 29/05/13 28/05/12 24/05/11 31/05/10 -
Price 6.06 7.70 8.35 8.85 7.40 9.24 5.75 -
P/RPS 1.71 1.84 2.21 2.44 2.14 2.99 2.22 -4.25%
P/EPS 8.22 10.41 11.79 15.47 9.34 10.89 8.87 -1.25%
EY 12.16 9.61 8.48 6.46 10.70 9.18 11.27 1.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.02 1.24 1.42 1.36 2.31 1.35 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment