[RHBBANK] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -10.67%
YoY- 26.18%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 2,617,598 2,710,175 2,699,903 2,401,967 2,266,819 1,902,606 1,665,821 7.81%
PBT 658,272 755,472 644,821 637,408 494,285 580,723 610,595 1.25%
Tax -156,682 -188,832 -165,301 -183,937 -130,480 -144,227 -152,170 0.48%
NP 501,590 566,640 479,520 453,471 363,805 436,496 458,425 1.50%
-
NP to SH 500,277 564,885 476,277 450,691 357,194 435,551 457,751 1.49%
-
Tax Rate 23.80% 25.00% 25.64% 28.86% 26.40% 24.84% 24.92% -
Total Cost 2,116,008 2,143,535 2,220,383 1,948,496 1,903,014 1,466,110 1,207,396 9.79%
-
Net Worth 22,295,849 21,467,327 19,488,740 17,187,367 15,536,689 12,010,649 8,635,570 17.10%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 22,295,849 21,467,327 19,488,740 17,187,367 15,536,689 12,010,649 8,635,570 17.10%
NOSH 4,010,045 3,066,761 2,574,470 2,546,276 2,497,860 2,199,752 2,158,892 10.86%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 19.16% 20.91% 17.76% 18.88% 16.05% 22.94% 27.52% -
ROE 2.24% 2.63% 2.44% 2.62% 2.30% 3.63% 5.30% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 65.28 88.37 104.87 94.33 90.75 86.49 77.16 -2.74%
EPS 12.50 16.30 18.50 17.70 14.30 19.80 21.30 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.56 7.00 7.57 6.75 6.22 5.46 4.00 5.63%
Adjusted Per Share Value based on latest NOSH - 2,546,276
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 60.04 62.17 61.93 55.10 52.00 43.64 38.21 7.81%
EPS 11.48 12.96 10.93 10.34 8.19 9.99 10.50 1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1143 4.9243 4.4704 3.9425 3.5639 2.7551 1.9809 17.10%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 5.17 5.90 7.92 8.42 8.45 7.70 8.58 -
P/RPS 7.92 6.68 7.55 8.93 9.31 8.90 11.12 -5.49%
P/EPS 41.44 32.03 42.81 47.57 59.09 38.89 40.47 0.39%
EY 2.41 3.12 2.34 2.10 1.69 2.57 2.47 -0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.84 1.05 1.25 1.36 1.41 2.15 -13.02%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 25/05/16 29/05/15 26/05/14 29/05/13 28/05/12 24/05/11 -
Price 5.29 6.06 7.70 8.35 8.85 7.40 9.24 -
P/RPS 8.10 6.86 7.34 8.85 9.75 8.56 11.97 -6.29%
P/EPS 42.40 32.90 41.62 47.18 61.89 37.37 43.58 -0.45%
EY 2.36 3.04 2.40 2.12 1.62 2.68 2.29 0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.87 1.02 1.24 1.42 1.36 2.31 -13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment