[RHBBANK] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -1.55%
YoY- 26.18%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 10,470,392 10,840,700 10,799,612 9,607,868 9,067,276 7,610,424 6,663,284 7.81%
PBT 2,633,088 3,021,888 2,579,284 2,549,632 1,977,140 2,322,892 2,442,380 1.25%
Tax -626,728 -755,328 -661,204 -735,748 -521,920 -576,908 -608,680 0.48%
NP 2,006,360 2,266,560 1,918,080 1,813,884 1,455,220 1,745,984 1,833,700 1.50%
-
NP to SH 2,001,108 2,259,540 1,905,108 1,802,764 1,428,776 1,742,204 1,831,004 1.49%
-
Tax Rate 23.80% 25.00% 25.64% 28.86% 26.40% 24.84% 24.92% -
Total Cost 8,464,032 8,574,140 8,881,532 7,793,984 7,612,056 5,864,440 4,829,584 9.79%
-
Net Worth 22,295,849 21,467,327 19,488,740 17,187,367 15,536,689 12,010,649 8,635,570 17.10%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 22,295,849 21,467,327 19,488,740 17,187,367 15,536,689 12,010,649 8,635,570 17.10%
NOSH 4,010,045 3,066,761 2,574,470 2,546,276 2,497,860 2,199,752 2,158,892 10.86%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 19.16% 20.91% 17.76% 18.88% 16.05% 22.94% 27.52% -
ROE 8.98% 10.53% 9.78% 10.49% 9.20% 14.51% 21.20% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 261.10 353.49 419.49 377.33 363.00 345.97 308.64 -2.74%
EPS 50.00 65.20 74.00 70.80 57.20 79.20 85.20 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.56 7.00 7.57 6.75 6.22 5.46 4.00 5.63%
Adjusted Per Share Value based on latest NOSH - 2,546,276
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 240.17 248.67 247.73 220.39 207.99 174.57 152.85 7.81%
EPS 45.90 51.83 43.70 41.35 32.77 39.96 42.00 1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1143 4.9243 4.4704 3.9425 3.5639 2.7551 1.9809 17.10%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 5.17 5.90 7.92 8.42 8.45 7.70 8.58 -
P/RPS 1.98 1.67 1.89 2.23 2.33 2.23 2.78 -5.49%
P/EPS 10.36 8.01 10.70 11.89 14.77 9.72 10.12 0.39%
EY 9.65 12.49 9.34 8.41 6.77 10.29 9.88 -0.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.84 1.05 1.25 1.36 1.41 2.15 -13.02%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 25/05/16 29/05/15 26/05/14 29/05/13 28/05/12 24/05/11 -
Price 5.29 6.06 7.70 8.35 8.85 7.40 9.24 -
P/RPS 2.03 1.71 1.84 2.21 2.44 2.14 2.99 -6.24%
P/EPS 10.60 8.22 10.41 11.79 15.47 9.34 10.89 -0.44%
EY 9.43 12.16 9.61 8.48 6.46 10.70 9.18 0.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.87 1.02 1.24 1.42 1.36 2.31 -13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment