[HLFG] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -17.22%
YoY- -35.68%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 2,341,561 2,580,409 2,554,689 2,574,917 1,814,128 0 -100.00%
PBT 561,130 769,326 762,817 556,108 664,678 0 -100.00%
Tax -323,797 -432,368 -414,737 -328,738 -311,182 0 -100.00%
NP 237,333 336,958 348,080 227,369 353,496 0 -100.00%
-
NP to SH 237,333 336,958 348,080 227,369 353,496 0 -100.00%
-
Tax Rate 57.70% 56.20% 54.37% 59.11% 46.82% - -
Total Cost 2,104,228 2,243,450 2,206,609 2,347,548 1,460,632 0 -100.00%
-
Net Worth 2,455,172 2,816,071 2,244,264 1,664,114 1,341,885 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 180,323 166,262 112,125 71,574 - - -100.00%
Div Payout % 75.98% 49.34% 32.21% 31.48% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,455,172 2,816,071 2,244,264 1,664,114 1,341,885 0 -100.00%
NOSH 1,040,327 1,039,140 525,588 447,342 447,295 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.14% 13.06% 13.63% 8.83% 19.49% 0.00% -
ROE 9.67% 11.97% 15.51% 13.66% 26.34% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 225.08 248.32 486.06 575.60 405.58 0.00 -100.00%
EPS 22.80 32.43 66.23 50.83 79.04 0.00 -100.00%
DPS 17.33 16.00 21.33 16.00 0.00 0.00 -100.00%
NAPS 2.36 2.71 4.27 3.72 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 447,452
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 206.35 227.40 225.13 226.91 159.87 0.00 -100.00%
EPS 20.91 29.69 30.67 20.04 31.15 0.00 -100.00%
DPS 15.89 14.65 9.88 6.31 0.00 0.00 -100.00%
NAPS 2.1636 2.4816 1.9777 1.4665 1.1825 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.76 3.86 7.10 3.80 8.50 0.00 -
P/RPS 2.11 1.55 1.46 0.66 2.10 0.00 -100.00%
P/EPS 20.86 11.90 10.72 7.48 10.76 0.00 -100.00%
EY 4.79 8.40 9.33 13.38 9.30 0.00 -100.00%
DY 3.64 4.15 3.00 4.21 0.00 0.00 -100.00%
P/NAPS 2.02 1.42 1.66 1.02 2.83 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 08/05/03 07/05/02 30/05/01 09/05/00 - -
Price 4.14 3.82 8.50 4.44 8.00 0.00 -
P/RPS 1.84 1.54 1.75 0.77 1.97 0.00 -100.00%
P/EPS 18.15 11.78 12.83 8.74 10.12 0.00 -100.00%
EY 5.51 8.49 7.79 11.45 9.88 0.00 -100.00%
DY 4.19 4.19 2.51 3.60 0.00 0.00 -100.00%
P/NAPS 1.75 1.41 1.99 1.19 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment