[HLFG] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -17.22%
YoY- -35.68%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 2,586,438 2,583,696 2,563,612 2,574,917 2,606,230 2,610,376 2,071,918 15.88%
PBT 754,928 705,132 575,452 556,108 608,400 702,500 550,327 23.38%
Tax -429,732 -437,092 -345,377 -328,738 -333,748 -392,320 -274,209 34.80%
NP 325,196 268,040 230,075 227,369 274,652 310,180 276,118 11.49%
-
NP to SH 325,196 268,040 230,075 227,369 274,652 310,180 276,118 11.49%
-
Tax Rate 56.92% 61.99% 60.02% 59.11% 54.86% 55.85% 49.83% -
Total Cost 2,261,242 2,315,656 2,333,537 2,347,548 2,331,578 2,300,196 1,795,800 16.55%
-
Net Worth 2,086,757 1,887,942 1,708,898 1,664,114 1,628,230 1,342,285 1,614,228 18.61%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 60,036 - - 71,574 35,785 - - -
Div Payout % 18.46% - - 31.48% 13.03% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,086,757 1,887,942 1,708,898 1,664,114 1,628,230 1,342,285 1,614,228 18.61%
NOSH 500,301 477,960 447,355 447,342 447,315 447,428 447,154 7.75%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.57% 10.37% 8.97% 8.83% 10.54% 11.88% 13.33% -
ROE 15.58% 14.20% 13.46% 13.66% 16.87% 23.11% 17.11% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 516.98 540.57 573.06 575.60 582.64 583.42 463.36 7.55%
EPS 65.00 56.08 51.43 50.83 60.50 68.32 61.75 3.46%
DPS 12.00 0.00 0.00 16.00 8.00 0.00 0.00 -
NAPS 4.171 3.95 3.82 3.72 3.64 3.00 3.61 10.07%
Adjusted Per Share Value based on latest NOSH - 447,452
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 225.39 225.16 223.41 224.39 227.12 227.48 180.56 15.88%
EPS 28.34 23.36 20.05 19.81 23.93 27.03 24.06 11.49%
DPS 5.23 0.00 0.00 6.24 3.12 0.00 0.00 -
NAPS 1.8185 1.6452 1.4892 1.4502 1.4189 1.1697 1.4067 18.61%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.45 4.96 4.32 3.80 5.00 5.85 5.85 -
P/RPS 1.05 0.92 0.75 0.66 0.86 1.00 1.26 -11.41%
P/EPS 8.38 8.84 8.40 7.48 8.14 8.44 9.47 -7.80%
EY 11.93 11.31 11.91 13.38 12.28 11.85 10.56 8.44%
DY 2.20 0.00 0.00 4.21 1.60 0.00 0.00 -
P/NAPS 1.31 1.26 1.13 1.02 1.37 1.95 1.62 -13.16%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 05/02/02 13/11/01 29/08/01 30/05/01 13/03/01 24/10/00 28/08/00 -
Price 6.25 4.86 5.75 4.44 4.04 5.85 6.75 -
P/RPS 1.21 0.90 1.00 0.77 0.69 1.00 1.46 -11.73%
P/EPS 9.62 8.67 11.18 8.74 6.58 8.44 10.93 -8.13%
EY 10.40 11.54 8.94 11.45 15.20 11.85 9.15 8.88%
DY 1.92 0.00 0.00 3.60 1.98 0.00 0.00 -
P/NAPS 1.50 1.23 1.51 1.19 1.11 1.95 1.87 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment