[HLFG] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -29.12%
YoY- -15.4%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,300,294 2,573,988 3,162,758 3,137,655 1,328,838 14.69%
PBT 646,555 788,632 730,484 598,446 472,323 8.16%
Tax -347,119 -414,180 -409,876 -389,368 -225,183 11.41%
NP 299,436 374,452 320,608 209,078 247,140 4.91%
-
NP to SH 299,436 374,452 320,608 209,078 247,140 4.91%
-
Tax Rate 53.69% 52.52% 56.11% 65.06% 47.68% -
Total Cost 2,000,858 2,199,536 2,842,150 2,928,577 1,081,698 16.60%
-
Net Worth 2,464,754 2,815,669 2,243,504 1,664,524 1,341,956 16.40%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 135,180 124,311 82,568 53,694 17,820 65.90%
Div Payout % 45.14% 33.20% 25.75% 25.68% 7.21% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,464,754 2,815,669 2,243,504 1,664,524 1,341,956 16.40%
NOSH 1,044,387 1,038,992 525,410 447,452 447,318 23.59%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.02% 14.55% 10.14% 6.66% 18.60% -
ROE 12.15% 13.30% 14.29% 12.56% 18.42% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 220.25 247.74 601.96 701.23 297.07 -7.20%
EPS 28.67 36.04 61.02 46.73 55.25 -15.11%
DPS 13.00 11.96 15.72 12.00 3.98 34.40%
NAPS 2.36 2.71 4.27 3.72 3.00 -5.81%
Adjusted Per Share Value based on latest NOSH - 447,452
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 200.46 224.31 275.62 273.43 115.80 14.69%
EPS 26.09 32.63 27.94 18.22 21.54 4.90%
DPS 11.78 10.83 7.20 4.68 1.55 65.97%
NAPS 2.1479 2.4537 1.9551 1.4505 1.1694 16.40%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.76 3.86 7.10 3.80 8.50 -
P/RPS 2.16 1.56 1.18 0.54 2.86 -6.77%
P/EPS 16.60 10.71 11.64 8.13 15.38 1.92%
EY 6.02 9.34 8.59 12.30 6.50 -1.89%
DY 2.73 3.10 2.21 3.16 0.47 55.19%
P/NAPS 2.02 1.42 1.66 1.02 2.83 -8.07%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 08/05/03 07/05/02 30/05/01 - -
Price 4.14 3.82 8.50 4.44 0.00 -
P/RPS 1.88 1.54 1.41 0.63 0.00 -
P/EPS 14.44 10.60 13.93 9.50 0.00 -
EY 6.93 9.43 7.18 10.52 0.00 -
DY 3.14 3.13 1.85 2.70 0.00 -
P/NAPS 1.75 1.41 1.99 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment