[GUOCO] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
30-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -22.95%
YoY- -757.38%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 409,996 140,516 363,728 193,268 311,064 630,424 214,104 11.43%
PBT 15,024 -30,660 21,000 -36,300 20 21,376 6,768 14.20%
Tax -7,156 -592 16,476 -504 108 -10,256 -2,224 21.49%
NP 7,868 -31,252 37,476 -36,804 128 11,120 4,544 9.57%
-
NP to SH 6,292 -31,924 34,208 -39,988 -4,664 4,240 1,060 34.54%
-
Tax Rate 47.63% - -78.46% - -540.00% 47.98% 32.86% -
Total Cost 402,128 171,768 326,252 230,072 310,936 619,304 209,560 11.46%
-
Net Worth 1,318,189 1,295,748 1,234,856 1,284,092 1,344,248 1,332,391 1,210,652 1.42%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,318,189 1,295,748 1,234,856 1,284,092 1,344,248 1,332,391 1,210,652 1.42%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 662,500 0.93%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 1.92% -22.24% 10.30% -19.04% 0.04% 1.76% 2.12% -
ROE 0.48% -2.46% 2.77% -3.11% -0.35% 0.32% 0.09% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 61.20 20.98 54.30 28.85 46.44 94.11 32.32 11.22%
EPS 0.96 -4.76 5.12 -5.96 -0.68 0.64 0.16 34.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9678 1.9343 1.8434 1.9169 2.0067 1.989 1.8274 1.24%
Adjusted Per Share Value based on latest NOSH - 700,458
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 58.53 20.06 51.93 27.59 44.41 90.00 30.57 11.42%
EPS 0.90 -4.56 4.88 -5.71 -0.67 0.61 0.15 34.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8819 1.8499 1.7629 1.8332 1.9191 1.9022 1.7284 1.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.66 0.75 0.475 0.66 0.81 1.15 1.21 -
P/RPS 1.08 3.58 0.87 2.29 1.74 1.22 3.74 -18.69%
P/EPS 70.27 -15.74 9.30 -11.06 -116.34 181.69 756.25 -32.68%
EY 1.42 -6.35 10.75 -9.04 -0.86 0.55 0.13 48.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.26 0.34 0.40 0.58 0.66 -10.46%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 14/11/22 11/11/21 06/11/20 30/10/19 23/11/18 26/10/17 17/11/16 -
Price 0.665 0.745 0.44 0.665 0.80 1.20 1.18 -
P/RPS 1.09 3.55 0.81 2.30 1.72 1.28 3.65 -18.23%
P/EPS 70.80 -15.63 8.62 -11.14 -114.90 189.59 737.50 -32.32%
EY 1.41 -6.40 11.61 -8.98 -0.87 0.53 0.14 46.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.24 0.35 0.40 0.60 0.65 -10.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment