[GUOCO] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
14-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -76.08%
YoY- 119.71%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 241,340 476,612 409,996 140,516 363,728 193,268 311,064 -4.13%
PBT 22,016 35,972 15,024 -30,660 21,000 -36,300 20 220.98%
Tax -11,532 -15,456 -7,156 -592 16,476 -504 108 -
NP 10,484 20,516 7,868 -31,252 37,476 -36,804 128 108.25%
-
NP to SH 9,284 19,152 6,292 -31,924 34,208 -39,988 -4,664 -
-
Tax Rate 52.38% 42.97% 47.63% - -78.46% - -540.00% -
Total Cost 230,856 456,096 402,128 171,768 326,252 230,072 310,936 -4.83%
-
Net Worth 1,381,158 1,342,640 1,318,189 1,295,748 1,234,856 1,284,092 1,344,248 0.45%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,381,158 1,342,640 1,318,189 1,295,748 1,234,856 1,284,092 1,344,248 0.45%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.34% 4.30% 1.92% -22.24% 10.30% -19.04% 0.04% -
ROE 0.67% 1.43% 0.48% -2.46% 2.77% -3.11% -0.35% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 36.03 71.15 61.20 20.98 54.30 28.85 46.44 -4.13%
EPS 1.40 2.88 0.96 -4.76 5.12 -5.96 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0618 2.0043 1.9678 1.9343 1.8434 1.9169 2.0067 0.45%
Adjusted Per Share Value based on latest NOSH - 700,458
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 34.45 68.04 58.53 20.06 51.93 27.59 44.41 -4.14%
EPS 1.33 2.73 0.90 -4.56 4.88 -5.71 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9718 1.9168 1.8819 1.8499 1.7629 1.8332 1.9191 0.45%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.73 0.73 0.66 0.75 0.475 0.66 0.81 -
P/RPS 2.03 1.03 1.08 3.58 0.87 2.29 1.74 2.60%
P/EPS 52.67 25.53 70.27 -15.74 9.30 -11.06 -116.34 -
EY 1.90 3.92 1.42 -6.35 10.75 -9.04 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.34 0.39 0.26 0.34 0.40 -2.19%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 12/11/24 14/11/23 14/11/22 11/11/21 06/11/20 30/10/19 23/11/18 -
Price 0.695 0.725 0.665 0.745 0.44 0.665 0.80 -
P/RPS 1.93 1.02 1.09 3.55 0.81 2.30 1.72 1.93%
P/EPS 50.15 25.36 70.80 -15.63 8.62 -11.14 -114.90 -
EY 1.99 3.94 1.41 -6.40 11.61 -8.98 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.34 0.39 0.24 0.35 0.40 -2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment