[GUOCO] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
23-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 2750.12%
YoY- -51.67%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 188,182 77,766 309,479 289,003 253,172 157,606 285,614 -24.22%
PBT -7,504 5 80,858 94,266 6,413 5,344 135,354 -
Tax -4,526 27 -8,049 -1,907 -779 -2,564 -8,890 -36.16%
NP -12,030 32 72,809 92,359 5,634 2,780 126,464 -
-
NP to SH -13,870 -1,166 37,222 57,715 2,025 1,060 121,809 -
-
Tax Rate - -540.00% 9.95% 2.02% 12.15% 47.98% 6.57% -
Total Cost 200,212 77,734 236,670 196,644 247,538 154,826 159,150 16.48%
-
Net Worth 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 1,332,058 -1.52%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - 13,397 -
Div Payout % - - - - - - 11.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 1,332,058 -1.52%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -6.39% 0.04% 23.53% 31.96% 2.23% 1.76% 44.28% -
ROE -1.07% -0.09% 2.77% 4.23% 0.15% 0.08% 9.14% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 28.09 11.61 46.20 43.14 37.79 23.53 42.64 -24.23%
EPS -2.07 -0.17 5.56 8.62 0.30 0.16 18.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.9431 2.0067 2.007 2.0367 1.9695 1.989 1.9885 -1.52%
Adjusted Per Share Value based on latest NOSH - 700,458
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 26.87 11.10 44.18 41.26 36.14 22.50 40.78 -24.22%
EPS -1.98 -0.17 5.31 8.24 0.29 0.15 17.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.91 -
NAPS 1.8583 1.9191 1.9194 1.9478 1.8835 1.9022 1.9017 -1.52%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.77 0.81 0.88 0.99 1.13 1.15 1.21 -
P/RPS 2.74 6.98 1.90 2.29 2.99 4.89 2.84 -2.35%
P/EPS -37.19 -465.35 15.84 11.49 373.81 726.76 6.65 -
EY -2.69 -0.21 6.31 8.70 0.27 0.14 15.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.65 -
P/NAPS 0.40 0.40 0.44 0.49 0.57 0.58 0.61 -24.46%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 23/01/19 23/11/18 23/08/18 23/04/18 25/01/18 26/10/17 24/08/17 -
Price 0.80 0.80 0.91 0.95 1.12 1.20 1.17 -
P/RPS 2.85 6.89 1.97 2.20 2.96 5.10 2.74 2.65%
P/EPS -38.64 -459.61 16.38 11.03 370.50 758.35 6.43 -
EY -2.59 -0.22 6.11 9.07 0.27 0.13 15.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.71 -
P/NAPS 0.41 0.40 0.45 0.47 0.57 0.60 0.59 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment