[SYMLIFE] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 85.89%
YoY- 15.61%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 142,380 122,008 256,612 167,924 147,460 189,952 159,980 -1.92%
PBT -54,188 28,312 135,536 66,656 54,544 21,356 12,400 -
Tax -6,160 -10,856 -32,760 -4,604 -2,432 -5,264 -7,700 -3.64%
NP -60,348 17,456 102,776 62,052 52,112 16,092 4,700 -
-
NP to SH -54,392 24,720 112,676 61,636 53,312 18,204 8,168 -
-
Tax Rate - 38.34% 24.17% 6.91% 4.46% 24.65% 62.10% -
Total Cost 202,728 104,552 153,836 105,872 95,348 173,860 155,280 4.53%
-
Net Worth 916,377 888,366 850,201 668,337 622,724 587,955 601,255 7.26%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 916,377 888,366 850,201 668,337 622,724 587,955 601,255 7.26%
NOSH 652,941 600,572 590,281 310,000 281,775 282,670 283,611 14.89%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -42.39% 14.31% 40.05% 36.95% 35.34% 8.47% 2.94% -
ROE -5.94% 2.78% 13.25% 9.22% 8.56% 3.10% 1.36% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.55 22.39 47.99 59.55 52.33 67.20 56.41 -12.93%
EPS -9.36 4.52 21.08 21.84 18.92 6.44 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.63 1.59 2.37 2.21 2.08 2.12 -4.77%
Adjusted Per Share Value based on latest NOSH - 310,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 19.87 17.03 35.82 23.44 20.58 26.51 22.33 -1.92%
EPS -7.59 3.45 15.73 8.60 7.44 2.54 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2791 1.24 1.1867 0.9329 0.8692 0.8207 0.8392 7.27%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.55 0.38 0.405 0.60 1.00 0.685 0.82 -
P/RPS 2.24 1.70 0.84 1.01 1.91 1.02 1.45 7.51%
P/EPS -5.86 8.38 1.92 2.75 5.29 10.64 28.47 -
EY -17.05 11.94 52.03 36.43 18.92 9.40 3.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.23 0.25 0.25 0.45 0.33 0.39 -1.78%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 13/09/21 24/08/20 26/08/19 28/08/18 29/08/17 25/08/16 25/08/15 -
Price 0.57 0.66 0.38 0.55 0.89 0.705 0.75 -
P/RPS 2.32 2.95 0.79 0.92 1.70 1.05 1.33 9.70%
P/EPS -6.08 14.55 1.80 2.52 4.70 10.95 26.04 -
EY -16.45 6.87 55.45 39.74 21.26 9.13 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.24 0.23 0.40 0.34 0.35 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment