[SYMLIFE] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 6.28%
YoY- -12.89%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 271,043 187,123 221,053 128,072 221,391 151,772 242,219 1.88%
PBT 62,484 50,112 95,845 40,996 41,914 19,820 41,806 6.92%
Tax -26,644 -21,367 -10,237 -6,464 -2,774 -5,985 -9,754 18.21%
NP 35,840 28,745 85,608 34,532 39,140 13,835 32,052 1.87%
-
NP to SH 43,046 40,470 90,964 35,238 40,450 15,703 34,051 3.98%
-
Tax Rate 42.64% 42.64% 10.68% 15.77% 6.62% 30.20% 23.33% -
Total Cost 235,203 158,378 135,445 93,540 182,251 137,937 210,167 1.89%
-
Net Worth 916,377 888,366 850,201 668,337 622,724 587,955 601,255 7.26%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 111 109 - - 84 56 - -
Div Payout % 0.26% 0.27% - - 0.21% 0.36% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 916,377 888,366 850,201 668,337 622,724 587,955 601,255 7.26%
NOSH 652,941 600,572 590,281 310,000 281,775 282,670 283,611 14.89%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 13.22% 15.36% 38.73% 26.96% 17.68% 9.12% 13.23% -
ROE 4.70% 4.56% 10.70% 5.27% 6.50% 2.67% 5.66% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 46.73 34.33 41.34 45.42 78.57 53.69 85.41 -9.55%
EPS 7.42 7.43 17.01 12.50 14.36 5.56 12.01 -7.70%
DPS 0.02 0.02 0.00 0.00 0.03 0.02 0.00 -
NAPS 1.58 1.63 1.59 2.37 2.21 2.08 2.12 -4.77%
Adjusted Per Share Value based on latest NOSH - 310,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 37.83 26.12 30.85 17.88 30.90 21.18 33.81 1.88%
EPS 6.01 5.65 12.70 4.92 5.65 2.19 4.75 3.99%
DPS 0.02 0.02 0.00 0.00 0.01 0.01 0.00 -
NAPS 1.2791 1.24 1.1867 0.9329 0.8692 0.8207 0.8392 7.27%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.55 0.38 0.405 0.60 1.00 0.685 0.82 -
P/RPS 1.18 1.11 0.98 1.32 1.27 1.28 0.96 3.49%
P/EPS 7.41 5.12 2.38 4.80 6.97 12.33 6.83 1.36%
EY 13.49 19.54 42.00 20.83 14.36 8.11 14.64 -1.35%
DY 0.04 0.05 0.00 0.00 0.03 0.03 0.00 -
P/NAPS 0.35 0.23 0.25 0.25 0.45 0.33 0.39 -1.78%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 13/09/21 24/08/20 26/08/19 28/08/18 29/08/17 25/08/16 25/08/15 -
Price 0.57 0.66 0.38 0.55 0.89 0.705 0.75 -
P/RPS 1.22 1.92 0.92 1.21 1.13 1.31 0.88 5.59%
P/EPS 7.68 8.89 2.23 4.40 6.20 12.69 6.25 3.49%
EY 13.02 11.25 44.77 22.72 16.13 7.88 16.01 -3.38%
DY 0.03 0.03 0.00 0.00 0.03 0.03 0.00 -
P/NAPS 0.36 0.40 0.24 0.23 0.40 0.34 0.35 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment