[IGB] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 2.26%
YoY- 40.76%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 648,028 566,632 588,236 625,976 399,144 323,492 261,260 16.33%
PBT 194,988 190,452 162,540 170,148 88,120 71,408 126,028 7.53%
Tax -36,568 -45,104 -42,032 -66,744 -14,660 -18,532 -20,912 9.75%
NP 158,420 145,348 120,508 103,404 73,460 52,876 105,116 7.06%
-
NP to SH 146,804 133,448 111,672 103,404 73,460 52,876 105,116 5.71%
-
Tax Rate 18.75% 23.68% 25.86% 39.23% 16.64% 25.95% 16.59% -
Total Cost 489,608 421,284 467,728 522,572 325,684 270,616 156,144 20.96%
-
Net Worth 2,657,714 2,511,787 2,431,180 2,254,410 1,904,813 1,937,267 1,885,232 5.88%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 2,657,714 2,511,787 2,431,180 2,254,410 1,904,813 1,937,267 1,885,232 5.88%
NOSH 1,479,879 1,482,755 1,446,528 1,452,303 1,169,745 1,139,568 1,142,565 4.40%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 24.45% 25.65% 20.49% 16.52% 18.40% 16.35% 40.23% -
ROE 5.52% 5.31% 4.59% 4.59% 3.86% 2.73% 5.58% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 43.79 38.21 40.67 43.10 34.12 28.39 22.87 11.42%
EPS 9.92 9.00 7.72 7.12 6.28 4.64 9.20 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7959 1.694 1.6807 1.5523 1.6284 1.70 1.65 1.42%
Adjusted Per Share Value based on latest NOSH - 1,452,303
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 47.25 41.32 42.89 45.65 29.11 23.59 19.05 16.32%
EPS 10.71 9.73 8.14 7.54 5.36 3.86 7.67 5.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.938 1.8316 1.7728 1.6439 1.389 1.4127 1.3747 5.88%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 - - - - - -
Price 1.55 2.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.54 6.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.63 27.67 0.00 0.00 0.00 0.00 0.00 -
EY 6.40 3.61 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.47 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 31/05/07 31/05/06 26/05/05 31/05/04 30/05/03 29/05/02 -
Price 1.73 2.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.95 7.51 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.44 31.89 0.00 0.00 0.00 0.00 0.00 -
EY 5.73 3.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.69 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment