[IGB] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 7.27%
YoY- 10.01%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 720,284 624,552 662,248 648,028 566,632 588,236 625,976 2.36%
PBT 277,088 233,320 216,060 194,988 190,452 162,540 170,148 8.46%
Tax -87,228 -65,092 -47,832 -36,568 -45,104 -42,032 -66,744 4.55%
NP 189,860 168,228 168,228 158,420 145,348 120,508 103,404 10.65%
-
NP to SH 155,276 141,288 135,612 146,804 133,448 111,672 103,404 7.00%
-
Tax Rate 31.48% 27.90% 22.14% 18.75% 23.68% 25.86% 39.23% -
Total Cost 530,424 456,324 494,020 489,608 421,284 467,728 522,572 0.24%
-
Net Worth 3,067,718 2,818,607 2,684,794 2,657,714 2,511,787 2,431,180 2,254,410 5.26%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 3,067,718 2,818,607 2,684,794 2,657,714 2,511,787 2,431,180 2,254,410 5.26%
NOSH 1,453,895 1,459,586 1,467,662 1,479,879 1,482,755 1,446,528 1,452,303 0.01%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 26.36% 26.94% 25.40% 24.45% 25.65% 20.49% 16.52% -
ROE 5.06% 5.01% 5.05% 5.52% 5.31% 4.59% 4.59% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 49.54 42.79 45.12 43.79 38.21 40.67 43.10 2.34%
EPS 10.68 9.68 9.24 9.92 9.00 7.72 7.12 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.9311 1.8293 1.7959 1.694 1.6807 1.5523 5.24%
Adjusted Per Share Value based on latest NOSH - 1,479,879
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 52.52 45.54 48.29 47.25 41.32 42.89 45.65 2.36%
EPS 11.32 10.30 9.89 10.71 9.73 8.14 7.54 7.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.237 2.0554 1.9578 1.938 1.8316 1.7728 1.6439 5.26%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - - -
Price 2.16 1.87 1.34 1.55 2.49 0.00 0.00 -
P/RPS 4.36 4.37 2.97 3.54 6.52 0.00 0.00 -
P/EPS 20.22 19.32 14.50 15.63 27.67 0.00 0.00 -
EY 4.94 5.18 6.90 6.40 3.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.97 0.73 0.86 1.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 12/05/11 26/05/10 27/05/09 28/05/08 31/05/07 31/05/06 26/05/05 -
Price 2.12 1.52 1.65 1.73 2.87 0.00 0.00 -
P/RPS 4.28 3.55 3.66 3.95 7.51 0.00 0.00 -
P/EPS 19.85 15.70 17.86 17.44 31.89 0.00 0.00 -
EY 5.04 6.37 5.60 5.73 3.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.79 0.90 0.96 1.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment